Can I retire at age 52 with 2,250,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,250,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$185,803$184,148$182,533$180,957$179,418$176,373
2 years$91,982$90,269$88,608$86,999$85,437$82,379
3 years$60,712$58,991$57,335$55,741$54,205$51,228
4 years$45,080$43,365$41,726$40,158$38,659$35,788
5 years$35,704$33,999$32,381$30,845$29,388$26,630
6 years$29,455$27,762$26,168$24,667$23,254$20,611
7 years$24,993$23,315$21,746$20,280$18,912$16,386
8 years$21,648$19,985$18,442$17,013$15,689$13,280
9 years$19,048$17,401$15,884$14,491$13,212$10,918
10 years$16,969$15,338$13,848$12,491$11,258$9,077
11 years$15,269$13,654$12,192$10,871$9,682$7,612
12 years$13,853$12,255$10,820$9,536$8,390$6,428
13 years$12,657$11,075$9,667$8,418$7,316$5,459
14 years$11,632$10,067$8,686$7,473$6,414$4,658
15 years$10,744$9,197$7,842$6,665$5,647$3,990
16 years$9,968$8,438$7,110$5,967$4,991$3,429
17 years$9,285$7,771$6,470$5,362$4,425$2,955
18 years$8,677$7,181$5,906$4,832$3,935$2,552
19 years$8,135$6,655$5,407$4,366$3,507$2,209
20 years$7,647$6,184$4,962$3,954$3,133$1,915
21 years$7,206$5,760$4,564$3,589$2,803$1,662
22 years$6,806$5,377$4,207$3,263$2,513$1,445
23 years$6,441$5,029$3,884$2,972$2,256$1,257
24 years$6,108$4,712$3,592$2,710$2,027$1,095
25 years$5,801$4,422$3,327$2,475$1,824$955
26 years$5,518$4,156$3,086$2,263$1,643$833
27 years$5,257$3,911$2,865$2,072$1,482$727
28 years$5,015$3,685$2,664$1,898$1,337$635
29 years$4,790$3,477$2,479$1,741$1,207$555
30 years$4,580$3,283$2,309$1,597$1,091$485
31 years$4,384$3,104$2,152$1,467$986$424
32 years$4,201$2,937$2,008$1,348$892$371
33 years$4,029$2,781$1,875$1,240$807$324
34 years$3,868$2,636$1,752$1,141$731$284
35 years$3,716$2,500$1,638$1,050$662$248
36 years$3,574$2,373$1,532$967$600$217
37 years$3,439$2,254$1,434$891$544$190
38 years$3,311$2,142$1,343$821$493$167
39 years$3,190$2,037$1,258$757$447$146
40 years$3,076$1,938$1,179$699$405$128
41 years$2,968$1,845$1,106$644$368$112
42 years$2,865$1,757$1,037$595$334$98
43 years$2,767$1,674$973$549$303$86
44 years$2,673$1,596$914$507$275$75
45 years$2,584$1,522$858$468$250$66
46 years$2,500$1,451$806$432$227$58
47 years$2,419$1,385$757$400$206$51
48 years$2,341$1,322$711$369$187$44
49 years$2,268$1,263$669$341$170$39
50 years$2,197$1,206$629$315$154$34

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 52 starting with $2,250,000, adding $6,009 every year, while hoping to spend $50,313 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/44/19 Blend
51$2,250,000$2,250,000$2,250,000$2,250,000
52$2,485,698$2,366,448$2,331,573$2,563,209
53$2,685,707$2,428,872$2,356,148$2,682,320
54$2,904,430$2,492,667$2,379,860$2,805,715
55$3,143,724$2,557,850$2,402,627$2,937,955
56$3,405,631$2,624,432$2,424,363$3,079,863
57$3,692,402$2,692,426$2,444,976$3,232,343
58$4,006,515$2,761,843$2,464,370$3,396,393
59$4,350,698$2,832,691$2,482,445$3,573,110
60$4,727,957$2,904,981$2,499,095$3,763,702
61$5,141,601$2,978,717$2,514,207$3,969,500
62$5,595,275$3,053,906$2,527,664$4,191,970
63$6,092,995$3,130,549$2,539,343$4,432,725
64$6,639,183$3,208,648$2,549,113$4,693,545
65$7,238,711$3,288,203$2,556,839$4,976,389
66$7,896,943$3,369,209$2,562,377$5,283,414
67$8,619,792$3,451,661$2,565,578$5,616,999
68$9,413,768$3,535,549$2,566,282$5,979,763
69$10,286,044$3,620,863$2,564,324$6,374,595
70$11,244,523$3,707,588$2,559,532$6,804,674
71$12,297,910$3,795,705$2,551,721$7,273,508
72$13,455,796$3,885,193$2,540,703$7,784,958
73$14,728,745$3,976,027$2,526,275$8,343,282
74$16,128,401$4,068,175$2,508,228$8,953,171
75$17,667,586$4,161,605$2,486,343$9,619,797
76$19,360,433$4,256,276$2,460,388$10,348,857
77$21,222,508$4,352,145$2,430,122$11,146,632
78$23,270,966$4,449,161$2,395,293$12,020,043
79$25,524,704$4,547,270$2,355,635$12,976,719
80$28,004,547$4,646,410$2,310,872$14,025,067
81$30,733,439$4,746,511$2,260,714$15,174,354
82$33,736,658$4,847,499$2,204,857$16,434,795
83$37,042,061$4,949,291$2,142,983$17,817,645
84$40,680,340$5,051,794$2,074,761$19,335,312
85$44,685,312$5,154,910$1,999,844$21,001,472
86$49,094,242$5,258,529$1,917,867$22,831,197
87$53,948,191$5,362,533$1,828,451$24,841,100
88$59,292,402$5,466,792$1,731,200$27,049,492
89$65,176,729$5,571,167$1,625,697$29,476,554
90$71,656,108$5,675,507$1,511,511$32,144,531
91$78,791,071$5,779,647$1,388,186$35,077,939
92$86,648,321$5,883,410$1,255,251$38,303,803
93$95,301,357$5,986,605$1,112,209$41,851,906
94$104,831,173$6,089,026$958,546$45,755,075
95$115,327,016$6,190,451$793,721$50,049,493
96$126,887,232$6,290,643$617,170$54,775,039
97$139,620,190$6,389,346$428,306$59,975,667
98$153,645,310$6,486,284$226,515$65,699,821
99$169,094,184$6,581,164$11,155$72,000,895
100$186,111,820$6,673,671$0$78,937,740