Can I retire at age 51 with 721,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $721,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$59,540$59,009$58,492$57,987$57,494$55,388
2 years$29,475$28,926$28,394$27,878$27,378$25,280
3 years$19,455$18,903$18,373$17,862$17,370$15,345
4 years$14,446$13,896$13,371$12,868$12,388$10,453
5 years$11,441$10,895$10,376$9,884$9,417$7,576
6 years$9,439$8,896$8,386$7,904$7,452$5,706
7 years$8,009$7,471$6,968$6,499$6,060$4,409
8 years$6,937$6,404$5,910$5,452$5,027$3,470
9 years$6,104$5,576$5,090$4,644$4,234$2,768
10 years$5,438$4,915$4,438$4,003$3,607$2,231
11 years$4,893$4,375$3,907$3,484$3,103$1,812
12 years$4,439$3,927$3,467$3,056$2,689$1,480
13 years$4,056$3,549$3,098$2,698$2,345$1,216
14 years$3,727$3,226$2,783$2,395$2,055$1,002
15 years$3,443$2,947$2,513$2,136$1,810$829
16 years$3,194$2,704$2,278$1,912$1,599$687
17 years$2,975$2,490$2,073$1,718$1,418$571
18 years$2,781$2,301$1,893$1,548$1,261$475
19 years$2,607$2,133$1,733$1,399$1,124$396
20 years$2,450$1,982$1,590$1,267$1,004$331
21 years$2,309$1,846$1,463$1,150$898$276
22 years$2,181$1,723$1,348$1,046$805$231
23 years$2,064$1,611$1,245$952$723$193
24 years$1,957$1,510$1,151$869$650$162
25 years$1,859$1,417$1,066$793$585$136
26 years$1,768$1,332$989$725$527$114
27 years$1,685$1,253$918$664$475$95
28 years$1,607$1,181$854$608$428$80
29 years$1,535$1,114$794$558$387$67
30 years$1,468$1,052$740$512$350$56
31 years$1,405$995$690$470$316$47
32 years$1,346$941$644$432$286$40
33 years$1,291$891$601$397$259$33
34 years$1,240$845$561$366$234$28
35 years$1,191$801$525$337$212$23
36 years$1,145$760$491$310$192$20
37 years$1,102$722$460$286$174$16
38 years$1,061$686$430$263$158$14
39 years$1,022$653$403$243$143$12
40 years$986$621$378$224$130$10
41 years$951$591$354$207$118$8
42 years$918$563$332$191$107$7
43 years$887$536$312$176$97$6
44 years$857$511$293$162$88$5
45 years$828$488$275$150$80$4
46 years$801$465$258$139$73$3
47 years$775$444$243$128$66$3
48 years$750$424$228$118$60$2
49 years$727$405$214$109$54$2
50 years$704$387$201$101$49$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $721,000, adding $4,553 every year, while hoping to spend $32,480 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/30/23 Blend
50$721,000$721,000$721,000$721,000
51$799,238$761,025$749,850$831,365
52$846,202$763,757$740,411$857,067
53$896,868$765,534$729,568$881,367
54$951,578$766,275$717,239$907,085
55$1,010,711$765,895$703,338$934,370
56$1,074,681$764,301$687,777$963,386
57$1,143,943$761,396$670,462$994,316
58$1,218,999$757,078$651,296$1,027,365
59$1,300,399$751,237$630,177$1,062,760
60$1,388,749$743,757$606,997$1,100,751
61$1,484,716$734,516$581,646$1,141,620
62$1,589,033$723,383$554,007$1,185,677
63$1,702,505$710,220$523,957$1,233,268
64$1,826,021$694,880$491,370$1,284,776
65$1,960,555$677,210$456,111$1,340,626
66$2,107,183$657,045$418,042$1,401,290
67$2,267,087$634,211$377,018$1,467,291
68$2,441,567$608,524$332,885$1,539,209
69$2,632,056$579,792$285,486$1,617,688
70$2,840,131$547,806$234,655$1,703,439
71$3,067,527$512,351$180,218$1,797,253
72$3,316,155$473,197$121,996$1,900,004
73$3,588,119$430,100$59,799$2,012,660
74$3,885,735$382,803$0$2,136,293
75$4,211,554$331,034$0$2,273,706
76$4,568,385$274,508$0$2,440,362
77$4,959,322$212,920$0$2,623,079
78$5,387,770$145,951$0$2,823,518
79$5,857,482$73,262$0$3,043,518
80$6,372,590$0$0$3,285,104
81$6,937,645$0$0$3,552,333
82$7,557,659$0$0$3,872,173
83$8,238,154$0$0$4,223,298
84$8,985,212$0$0$4,608,857
85$9,805,534$0$0$5,032,319
86$10,706,499$0$0$5,497,504
87$11,696,238$0$0$6,008,623
88$12,783,707$0$0$6,570,313
89$13,978,774$0$0$7,187,683
90$15,292,307$0$0$7,866,362
91$16,736,284$0$0$8,612,549
92$18,323,897$0$0$9,433,079
93$20,069,682$0$0$10,335,477
94$21,989,656$0$0$11,328,036
95$24,101,462$0$0$12,419,894
96$26,424,541$0$0$13,621,119
97$28,980,314$0$0$14,942,801
98$31,792,380$0$0$16,397,164
99$34,886,743$0$0$17,997,673
100$38,292,054$0$0$19,759,166