Can I retire at age 51 with 710,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $710,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$58,631$58,109$57,599$57,102$56,616$55,678
2 years$29,025$28,485$27,961$27,453$26,960$26,018
3 years$19,158$18,615$18,093$17,589$17,105$16,187
4 years$14,225$13,684$13,167$12,672$12,199$11,314
5 years$11,266$10,728$10,218$9,733$9,274$8,423
6 years$9,295$8,761$8,258$7,784$7,338$6,523
7 years$7,887$7,357$6,862$6,400$5,968$5,189
8 years$6,831$6,306$5,820$5,368$4,951$4,208
9 years$6,011$5,491$5,012$4,573$4,169$3,461
10 years$5,355$4,840$4,370$3,942$3,552$2,879
11 years$4,818$4,309$3,847$3,430$3,055$2,416
12 years$4,372$3,867$3,414$3,009$2,648$2,042
13 years$3,994$3,495$3,050$2,656$2,309$1,735
14 years$3,670$3,177$2,741$2,358$2,024$1,482
15 years$3,390$2,902$2,475$2,103$1,782$1,270
16 years$3,146$2,663$2,244$1,883$1,575$1,092
17 years$2,930$2,452$2,042$1,692$1,396$942
18 years$2,738$2,266$1,864$1,525$1,242$814
19 years$2,567$2,100$1,706$1,378$1,107$705
20 years$2,413$1,951$1,566$1,248$989$612
21 years$2,274$1,818$1,440$1,132$885$531
22 years$2,148$1,697$1,327$1,030$793$462
23 years$2,033$1,587$1,226$938$712$403
24 years$1,927$1,487$1,133$855$640$351
25 years$1,830$1,395$1,050$781$576$306
26 years$1,741$1,311$974$714$519$267
27 years$1,659$1,234$904$654$468$233
28 years$1,582$1,163$841$599$422$204
29 years$1,511$1,097$782$549$381$178
30 years$1,445$1,036$729$504$344$156
31 years$1,383$979$679$463$311$137
32 years$1,326$927$634$425$281$120
33 years$1,272$878$592$391$255$105
34 years$1,221$832$553$360$231$92
35 years$1,173$789$517$331$209$80
36 years$1,128$749$484$305$189$70
37 years$1,085$711$453$281$172$62
38 years$1,045$676$424$259$156$54
39 years$1,007$643$397$239$141$47
40 years$971$612$372$220$128$41
41 years$936$582$349$203$116$36
42 years$904$554$327$188$105$32
43 years$873$528$307$173$96$28
44 years$844$503$288$160$87$25
45 years$816$480$271$148$79$21
46 years$789$458$254$136$72$19
47 years$763$437$239$126$65$17
48 years$739$417$225$117$59$14
49 years$716$398$211$108$54$13
50 years$693$381$198$100$49$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 51 starting with $710,000, adding $3,243 every year, while hoping to spend $30,813 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/50/6 Blend
50$710,000$710,000$710,000$710,000
51$785,765$748,135$737,130$818,869
52$833,128$752,009$729,039$845,944
53$884,290$755,040$719,645$871,832
54$939,605$757,154$708,870$899,170
55$999,463$758,273$696,635$928,101
56$1,064,293$758,313$682,858$958,784
57$1,134,567$757,187$667,449$991,395
58$1,210,803$754,799$650,319$1,026,131
59$1,293,571$751,050$631,370$1,063,211
60$1,383,498$745,834$610,504$1,102,877
61$1,481,274$739,039$587,616$1,145,398
62$1,587,658$730,547$562,595$1,191,073
63$1,703,485$720,229$535,328$1,240,234
64$1,829,673$707,954$505,694$1,293,248
65$1,967,235$693,578$473,570$1,350,524
66$2,117,282$676,953$438,824$1,412,514
67$2,281,040$657,919$401,320$1,479,722
68$2,459,857$636,308$360,915$1,552,703
69$2,655,217$611,941$317,460$1,632,076
70$2,868,754$584,631$270,799$1,718,523
71$3,102,267$554,178$220,771$1,812,803
72$3,357,736$520,371$167,205$1,915,754
73$3,637,343$482,987$109,925$2,028,307
74$3,943,490$441,791$48,744$2,151,492
75$4,278,820$396,532$0$2,286,447
76$4,646,246$346,949$0$2,435,494
77$5,048,975$292,762$0$2,602,369
78$5,490,541$233,678$0$2,785,506
79$5,974,833$169,385$0$2,986,630
80$6,506,138$99,556$0$3,207,646
81$7,089,174$23,844$0$3,450,661
82$7,729,141$0$0$3,718,004
83$8,431,767$0$0$4,044,225
84$9,203,359$0$0$4,416,963
85$10,050,867$0$0$4,826,468
86$10,981,948$0$0$5,276,450
87$12,005,034$0$0$5,770,997
88$13,129,417$0$0$6,314,613
89$14,365,334$0$0$6,912,259
90$15,724,060$0$0$7,569,403
91$17,218,021$0$0$8,292,065
92$18,860,904$0$0$9,086,883
93$20,667,790$0$0$9,961,167
94$22,655,295$0$0$10,922,971
95$24,841,727$0$0$11,981,171
96$27,247,256$0$0$13,145,546
97$29,894,107$0$0$14,426,868
98$32,806,766$0$0$15,837,011
99$36,012,216$0$0$17,389,054
100$39,540,186$0$0$19,097,410