Can I retire at age 50 with 8,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $8,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$701,922$695,670$689,570$683,616$677,802$657,686
2 years$347,486$341,015$334,743$328,661$322,763$302,663
3 years$229,356$222,857$216,601$210,577$204,774$185,320
4 years$170,303$163,823$157,630$151,709$146,047$127,387
5 years$134,880$128,439$122,327$116,527$111,022$93,208
6 years$111,273$104,880$98,859$93,187$87,848$70,896
7 years$94,417$88,078$82,152$76,614$71,444$55,353
8 years$81,781$75,500$69,671$64,270$59,270$44,030
9 years$71,958$65,736$60,008$54,744$49,914$35,510
10 years$64,104$57,943$52,316$47,190$42,529$28,940
11 years$57,683$51,583$46,058$41,069$36,576$23,780
12 years$52,335$46,298$40,876$36,023$31,696$19,667
13 years$47,814$41,840$36,520$31,803$27,640$16,349
14 years$43,942$38,032$32,813$28,231$24,229$13,649
15 years$40,589$34,743$29,626$25,177$21,333$11,434
16 years$37,658$31,876$26,860$22,544$18,854$9,605
17 years$35,075$29,356$24,442$20,255$16,717$8,088
18 years$32,781$27,126$22,312$18,254$14,864$6,823
19 years$30,731$25,141$20,426$16,494$13,249$5,766
20 years$28,889$23,362$18,746$14,939$11,834$4,879
21 years$27,224$21,761$17,242$13,558$10,590$4,133
22 years$25,712$20,313$15,892$12,327$9,493$3,505
23 years$24,334$18,998$14,673$11,226$8,521$2,975
24 years$23,073$17,800$13,570$10,239$7,659$2,526
25 years$21,914$16,704$12,569$9,351$6,892$2,147
26 years$20,847$15,699$11,657$8,550$6,208$1,825
27 years$19,860$14,775$10,824$7,826$5,597$1,552
28 years$18,945$13,922$10,063$7,170$5,050$1,320
29 years$18,094$13,134$9,364$6,575$4,560$1,124
30 years$17,302$12,404$8,722$6,035$4,121$957
31 years$16,563$11,726$8,132$5,542$3,725$815
32 years$15,871$11,095$7,587$5,093$3,370$694
33 years$15,222$10,507$7,084$4,684$3,050$591
34 years$14,613$9,958$6,619$4,310$2,761$503
35 years$14,040$9,445$6,188$3,967$2,501$429
36 years$13,500$8,965$5,789$3,654$2,266$365
37 years$12,990$8,515$5,418$3,366$2,054$311
38 years$12,509$8,092$5,074$3,103$1,862$265
39 years$12,053$7,695$4,754$2,861$1,688$226
40 years$11,621$7,321$4,456$2,639$1,531$193
41 years$11,211$6,969$4,178$2,435$1,389$164
42 years$10,822$6,637$3,919$2,247$1,261$140
43 years$10,452$6,324$3,678$2,074$1,144$119
44 years$10,099$6,028$3,452$1,915$1,039$102
45 years$9,763$5,748$3,241$1,769$943$87
46 years$9,443$5,483$3,044$1,634$856$74
47 years$9,138$5,233$2,860$1,509$777$63
48 years$8,846$4,995$2,688$1,395$706$54
49 years$8,566$4,770$2,526$1,289$641$46
50 years$8,299$4,557$2,375$1,191$582$39

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $8,500,000, adding $6,752 every year, while hoping to spend $31,764 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/37/20 Blend
49$8,500,000$8,500,000$8,500,000$8,500,000
50$9,373,965$8,923,465$8,791,715$9,722,180
51$10,296,312$9,326,918$9,052,440$10,372,528
52$11,311,675$9,749,076$9,320,836$11,073,070
53$12,429,507$10,190,821$9,597,125$11,831,405
54$13,660,224$10,653,079$9,881,536$12,652,875
55$15,015,306$11,136,819$10,174,307$13,543,344
56$16,507,402$11,643,058$10,475,681$14,509,252
57$18,150,448$12,172,859$10,785,907$15,557,666
58$19,959,803$12,727,338$11,105,244$16,696,352
59$21,952,389$13,307,663$11,433,956$17,933,836
60$24,146,854$13,915,060$11,772,315$19,279,487
61$26,563,747$14,550,813$12,120,602$20,743,598
62$29,225,712$15,216,265$12,479,104$22,337,481
63$32,157,700$15,912,827$12,848,120$24,073,568
64$35,387,206$16,641,977$13,227,952$25,965,524
65$38,944,529$17,405,261$13,618,916$28,028,372
66$42,863,054$18,204,302$14,021,334$30,278,629
67$47,179,575$19,040,802$14,435,537$32,734,458
68$51,934,631$19,916,541$14,861,868$35,415,833
69$57,172,900$20,833,388$15,300,677$38,344,720
70$62,943,612$21,793,300$15,752,325$41,545,284
71$69,301,017$22,798,329$16,217,185$45,044,104
72$76,304,898$23,850,624$16,695,638$48,870,423
73$84,021,133$24,952,440$17,188,077$53,056,413
74$92,522,318$26,106,139$17,694,907$57,637,476
75$101,888,450$27,314,196$18,216,543$62,652,566
76$112,207,688$28,579,207$18,753,412$68,144,554
77$123,577,176$29,903,892$19,305,955$74,160,619
78$136,103,967$31,291,102$19,874,624$80,752,690
79$149,906,032$32,743,826$20,459,884$87,977,924
80$165,113,370$34,265,196$21,062,213$95,899,238
81$181,869,240$35,858,497$21,682,103$104,585,893
82$200,331,509$37,527,170$22,320,060$114,114,137
83$220,674,145$39,274,823$22,976,604$124,567,915
84$243,088,858$41,105,240$23,652,271$136,039,647
85$267,786,909$43,022,384$24,347,609$148,631,097
86$295,001,105$45,030,413$25,063,186$162,454,312
87$324,987,997$47,133,682$25,799,582$177,632,672
88$358,030,301$49,336,761$26,557,396$194,302,043
89$394,439,566$51,644,436$27,337,243$212,612,040
90$434,559,116$54,061,728$28,139,756$232,727,430
91$478,767,292$56,593,899$28,965,584$254,829,672
92$527,481,021$59,246,466$29,815,396$279,118,609
93$581,159,754$62,025,211$30,689,880$305,814,344
94$640,309,801$64,936,198$31,589,743$335,159,298
95$705,489,112$67,985,784$32,515,712$367,420,478
96$777,312,547$71,180,633$33,468,533$402,891,981
97$856,457,674$74,527,730$34,448,976$441,897,753
98$943,671,169$78,034,402$35,457,829$484,794,619
99$1,039,775,868$81,708,328$36,495,906$531,975,637
100$1,145,678,529$85,557,558$37,564,041$583,873,781