Can I retire at age 50 with 830,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $830,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$68,541$67,930$67,334$66,753$66,185$65,851
2 years$33,931$33,299$32,687$32,093$31,517$31,179
3 years$22,396$21,761$21,150$20,562$19,996$19,666
4 years$16,630$15,997$15,392$14,814$14,261$13,941
5 years$13,171$12,542$11,945$11,378$10,841$10,532
6 years$10,865$10,241$9,653$9,099$8,578$8,280
7 years$9,220$8,601$8,022$7,481$6,976$6,690
8 years$7,986$7,372$6,803$6,276$5,788$5,512
9 years$7,026$6,419$5,860$5,346$4,874$4,610
10 years$6,260$5,658$5,109$4,608$4,153$3,900
11 years$5,633$5,037$4,497$4,010$3,572$3,330
12 years$5,110$4,521$3,991$3,518$3,095$2,864
13 years$4,669$4,086$3,566$3,105$2,699$2,479
14 years$4,291$3,714$3,204$2,757$2,366$2,156
15 years$3,963$3,393$2,893$2,458$2,083$1,884
16 years$3,677$3,113$2,623$2,201$1,841$1,651
17 years$3,425$2,867$2,387$1,978$1,632$1,452
18 years$3,201$2,649$2,179$1,782$1,451$1,281
19 years$3,001$2,455$1,995$1,611$1,294$1,132
20 years$2,821$2,281$1,830$1,459$1,156$1,002
21 years$2,658$2,125$1,684$1,324$1,034$889
22 years$2,511$1,983$1,552$1,204$927$790
23 years$2,376$1,855$1,433$1,096$832$703
24 years$2,253$1,738$1,325$1,000$748$626
25 years$2,140$1,631$1,227$913$673$558
26 years$2,036$1,533$1,138$835$606$498
27 years$1,939$1,443$1,057$764$547$445
28 years$1,850$1,359$983$700$493$398
29 years$1,767$1,283$914$642$445$356
30 years$1,690$1,211$852$589$402$318
31 years$1,617$1,145$794$541$364$285
32 years$1,550$1,083$741$497$329$255
33 years$1,486$1,026$692$457$298$229
34 years$1,427$972$646$421$270$205
35 years$1,371$922$604$387$244$184
36 years$1,318$875$565$357$221$165
37 years$1,268$831$529$329$201$148
38 years$1,221$790$495$303$182$133
39 years$1,177$751$464$279$165$119
40 years$1,135$715$435$258$150$107
41 years$1,095$680$408$238$136$96
42 years$1,057$648$383$219$123$86
43 years$1,021$617$359$203$112$78
44 years$986$589$337$187$101$70
45 years$953$561$317$173$92$63
46 years$922$535$297$160$84$56
47 years$892$511$279$147$76$51
48 years$864$488$262$136$69$45
49 years$836$466$247$126$63$41
50 years$810$445$232$116$57$37

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $830,000, adding $2,169 every year, while hoping to spend $59,876 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/32/5 Blend
49$830,000$830,000$830,000$830,000
50$916,897$872,907$860,042$973,843
51$946,713$851,972$825,146$991,094
52$977,564$828,004$787,074$1,002,663
53$1,009,491$800,792$745,657$1,013,723
54$1,042,539$770,111$700,717$1,024,220
55$1,076,756$735,725$652,069$1,034,099
56$1,112,191$697,381$599,519$1,043,299
57$1,148,897$654,816$542,866$1,051,758
58$1,186,930$607,747$481,897$1,059,409
59$1,226,349$555,879$416,393$1,066,184
60$1,267,217$498,897$346,122$1,072,008
61$1,309,601$436,470$270,844$1,076,804
62$1,353,571$368,248$190,308$1,080,491
63$1,399,203$293,860$104,252$1,082,985
64$1,446,578$212,916$12,401$1,084,195
65$1,495,782$125,002$0$1,084,029
66$1,546,907$29,682$0$1,086,957
67$1,600,052$0$0$1,089,311
68$1,655,320$0$0$1,116,222
69$1,712,827$0$0$1,155,107
70$1,772,691$0$0$1,195,596
71$1,835,045$0$0$1,237,780
72$1,900,027$0$0$1,281,753
73$1,967,788$0$0$1,327,620
74$2,038,490$0$0$1,375,492
75$2,112,308$0$0$1,425,489
76$2,189,432$0$0$1,477,742
77$2,270,065$0$0$1,532,389
78$2,354,428$0$0$1,589,585
79$2,442,759$0$0$1,649,492
80$2,535,318$0$0$1,712,290
81$2,632,384$0$0$1,778,171
82$2,734,264$0$0$1,847,346
83$2,841,286$0$0$1,920,043
84$2,953,811$0$0$1,996,509
85$3,072,228$0$0$2,077,014
86$3,196,964$0$0$2,161,852
87$3,328,481$0$0$2,251,342
88$3,467,283$0$0$2,345,833
89$3,613,921$0$0$2,445,705
90$3,768,995$0$0$2,551,373
91$3,933,160$0$0$2,663,290
92$4,107,132$0$0$2,781,950
93$4,291,691$0$0$2,907,893
94$4,487,692$0$0$3,041,712
95$4,696,071$0$0$3,184,053
96$4,917,849$0$0$3,335,623
97$5,154,145$0$0$3,497,197
98$5,406,187$0$0$3,669,624
99$5,675,316$0$0$3,853,834
100$5,963,003$0$0$4,050,845