Can I retire at age 50 with 800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11%
1 years$66,063$65,475$64,901$64,340$63,793$63,524
2 years$32,705$32,095$31,505$30,933$30,378$30,106
3 years$21,586$20,975$20,386$19,819$19,273$19,007
4 years$16,029$15,419$14,836$14,278$13,746$13,488
5 years$12,695$12,088$11,513$10,967$10,449$10,200
6 years$10,473$9,871$9,304$8,771$8,268$8,028
7 years$8,886$8,290$7,732$7,211$6,724$6,493
8 years$7,697$7,106$6,557$6,049$5,578$5,356
9 years$6,773$6,187$5,648$5,152$4,698$4,485
10 years$6,033$5,453$4,924$4,441$4,003$3,799
11 years$5,429$4,855$4,335$3,865$3,442$3,247
12 years$4,926$4,357$3,847$3,390$2,983$2,797
13 years$4,500$3,938$3,437$2,993$2,601$2,424
14 years$4,136$3,579$3,088$2,657$2,280$2,111
15 years$3,820$3,270$2,788$2,370$2,008$1,846
16 years$3,544$3,000$2,528$2,122$1,775$1,621
17 years$3,301$2,763$2,300$1,906$1,573$1,427
18 years$3,085$2,553$2,100$1,718$1,399$1,261
19 years$2,892$2,366$1,922$1,552$1,247$1,116
20 years$2,719$2,199$1,764$1,406$1,114$989
21 years$2,562$2,048$1,623$1,276$997$879
22 years$2,420$1,912$1,496$1,160$893$782
23 years$2,290$1,788$1,381$1,057$802$697
24 years$2,172$1,675$1,277$964$721$622
25 years$2,063$1,572$1,183$880$649$555
26 years$1,962$1,478$1,097$805$584$496
27 years$1,869$1,391$1,019$737$527$444
28 years$1,783$1,310$947$675$475$397
29 years$1,703$1,236$881$619$429$356
30 years$1,628$1,167$821$568$388$319
31 years$1,559$1,104$765$522$351$286
32 years$1,494$1,044$714$479$317$257
33 years$1,433$989$667$441$287$231
34 years$1,375$937$623$406$260$207
35 years$1,321$889$582$373$235$186
36 years$1,271$844$545$344$213$167
37 years$1,223$801$510$317$193$150
38 years$1,177$762$478$292$175$135
39 years$1,134$724$447$269$159$121
40 years$1,094$689$419$248$144$109
41 years$1,055$656$393$229$131$98
42 years$1,019$625$369$211$119$88
43 years$984$595$346$195$108$79
44 years$951$567$325$180$98$72
45 years$919$541$305$166$89$64
46 years$889$516$287$154$81$58
47 years$860$492$269$142$73$52
48 years$833$470$253$131$66$47
49 years$806$449$238$121$60$42
50 years$781$429$224$112$55$38

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $800,000, adding $4,377 every year, while hoping to spend $32,956 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/32/19 Blend
49$800,000$800,000$800,000$800,000
50$886,115$843,715$831,315$924,618
51$941,434$849,992$824,099$958,030
52$1,001,290$855,472$815,537$990,590
53$1,066,113$860,081$805,549$1,025,261
54$1,136,373$863,741$794,050$1,062,255
55$1,212,586$866,368$780,955$1,101,806
56$1,295,324$867,874$766,170$1,144,175
57$1,385,210$868,163$749,600$1,189,648
58$1,482,934$867,136$731,145$1,238,544
59$1,589,254$864,686$710,699$1,291,217
60$1,705,003$860,701$688,152$1,348,056
61$1,831,099$855,060$663,390$1,409,494
62$1,968,549$847,637$636,292$1,476,010
63$2,118,467$838,296$606,733$1,548,134
64$2,282,073$826,895$574,581$1,626,453
65$2,460,714$813,283$539,699$1,711,616
66$2,655,871$797,298$501,944$1,804,340
67$2,869,175$778,771$461,164$1,905,420
68$3,102,422$757,522$417,205$2,015,734
69$3,357,589$733,361$369,901$2,136,255
70$3,636,853$706,085$319,082$2,268,056
71$3,942,610$675,481$264,570$2,412,325
72$4,277,501$641,325$206,178$2,570,375
73$4,644,433$603,376$143,711$2,743,658
74$5,046,606$561,382$76,966$2,933,778
75$5,487,546$515,076$5,731$3,142,508
76$5,971,137$464,177$0$3,371,806
77$6,501,657$408,385$0$3,638,086
78$7,083,815$347,385$0$3,931,656
79$7,722,802$280,844$0$4,254,042
80$8,424,333$208,411$0$4,608,213
81$9,194,705$129,713$0$4,997,444
82$10,040,854$44,358$0$5,425,347
83$10,970,422$0$0$5,895,911
84$11,991,825$0$0$6,430,458
85$13,114,339$0$0$7,035,178
86$14,348,178$0$0$7,699,968
87$15,704,598$0$0$8,430,903
88$17,195,999$0$0$9,234,678
89$18,836,044$0$0$10,118,669
90$20,639,784$0$0$11,091,001
91$22,623,803$0$0$12,160,629
92$24,806,373$0$0$13,337,416
93$27,207,625$0$0$14,632,232
94$29,849,742$0$0$16,057,053
95$32,757,164$0$0$17,625,075
96$35,956,819$0$0$19,350,835
97$39,478,379$0$0$21,250,356
98$43,354,539$0$0$23,341,288
99$47,621,321$0$0$25,643,083
100$52,318,421$0$0$28,177,171