Can I retire at age 50 with 6,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$569,796$564,720$559,768$554,935$550,216$538,666
2 years$282,077$276,824$271,732$266,796$262,007$250,426
3 years$186,183$180,907$175,829$170,939$166,228$154,976
4 years$138,246$132,986$127,958$123,152$118,555$107,719
5 years$109,491$104,263$99,301$94,592$90,124$79,735
6 years$90,327$85,138$80,250$75,646$71,312$61,380
7 years$76,644$71,499$66,688$62,193$57,996$48,524
8 years$66,387$61,288$56,557$52,172$48,113$39,098
9 years$58,413$53,362$48,712$44,439$40,518$31,954
10 years$52,037$47,036$42,468$38,307$34,524$26,401
11 years$46,825$41,873$37,389$33,338$29,691$22,001
12 years$42,484$37,583$33,181$29,242$25,730$18,459
13 years$38,814$33,964$29,645$25,817$22,437$15,574
14 years$35,670$30,873$26,637$22,917$19,668$13,199
15 years$32,949$28,203$24,049$20,438$17,317$11,229
16 years$30,570$25,875$21,804$18,300$15,305$9,582
17 years$28,473$23,830$19,841$16,442$13,571$8,198
18 years$26,611$22,020$18,112$14,818$12,066$7,030
19 years$24,947$20,408$16,581$13,389$10,755$6,039
20 years$23,451$18,964$15,217$12,127$9,607$5,196
21 years$22,099$17,665$13,997$11,006$8,597$4,477
22 years$20,872$16,489$12,900$10,007$7,706$3,862
23 years$19,754$15,422$11,911$9,113$6,917$3,334
24 years$18,730$14,449$11,016$8,312$6,217$2,881
25 years$17,789$13,560$10,203$7,591$5,595$2,492
26 years$16,922$12,744$9,463$6,941$5,039$2,156
27 years$16,121$11,994$8,787$6,353$4,543$1,867
28 years$15,379$11,302$8,168$5,821$4,100$1,617
29 years$14,688$10,662$7,601$5,338$3,702$1,401
30 years$14,045$10,069$7,080$4,899$3,345$1,215
31 years$13,445$9,519$6,601$4,499$3,024$1,053
32 years$12,883$9,006$6,159$4,135$2,736$914
33 years$12,357$8,529$5,750$3,802$2,476$793
34 years$11,862$8,084$5,373$3,498$2,241$688
35 years$11,397$7,667$5,023$3,220$2,030$597
36 years$10,959$7,277$4,699$2,966$1,839$518
37 years$10,545$6,912$4,398$2,733$1,667$450
38 years$10,154$6,569$4,119$2,519$1,511$390
39 years$9,784$6,246$3,859$2,322$1,371$339
40 years$9,433$5,943$3,617$2,142$1,243$294
41 years$9,101$5,657$3,392$1,976$1,128$256
42 years$8,785$5,388$3,181$1,824$1,023$222
43 years$8,484$5,133$2,985$1,684$929$193
44 years$8,198$4,893$2,802$1,555$843$167
45 years$7,926$4,666$2,631$1,436$765$145
46 years$7,666$4,451$2,471$1,326$695$126
47 years$7,418$4,248$2,322$1,225$631$110
48 years$7,180$4,055$2,182$1,132$573$95
49 years$6,954$3,872$2,051$1,046$520$83
50 years$6,737$3,699$1,928$967$473$72

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $6,900,000, adding $6,499 every year, while hoping to spend $25,022 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 33/45/22 Blend
49$6,900,000$6,900,000$6,900,000$6,900,000
50$7,610,504$7,244,804$7,137,854$7,810,056
51$8,360,152$7,573,176$7,350,349$8,288,099
52$9,185,426$7,916,800$7,569,123$8,800,221
53$10,094,012$8,276,396$7,794,362$9,351,652
54$11,094,382$8,652,720$8,026,254$9,945,872
55$12,195,869$9,046,564$8,264,994$10,586,693
56$13,408,759$9,458,756$8,510,782$11,278,293
57$14,744,384$9,890,167$8,763,825$12,025,250
58$16,215,233$10,341,707$9,024,335$12,832,584
59$17,835,066$10,814,330$9,292,530$13,705,800
60$19,619,048$11,309,037$9,568,634$14,650,934
61$21,583,887$11,826,876$9,852,880$15,674,613
62$23,747,996$12,368,946$10,145,504$16,784,102
63$26,131,665$12,936,397$10,446,751$17,987,382
64$28,757,251$13,530,437$10,756,873$19,293,208
65$31,649,391$14,152,329$11,076,130$20,711,197
66$34,835,236$14,803,400$11,404,787$22,251,907
67$38,344,701$15,485,038$11,743,118$23,926,937
68$42,210,754$16,198,698$12,091,406$25,749,027
69$46,469,724$16,945,907$12,449,941$27,732,173
70$51,161,643$17,728,264$12,819,022$29,891,758
71$56,330,626$18,547,444$13,198,954$32,244,685
72$62,025,286$19,405,205$13,590,055$34,809,534
73$68,299,193$20,303,388$13,992,650$37,606,730
74$75,211,379$21,243,922$14,407,072$40,658,726
75$82,826,896$22,228,831$14,833,666$43,990,214
76$91,217,431$23,260,235$15,272,785$47,628,345
77$100,461,980$24,340,357$15,724,794$51,602,977
78$110,647,594$25,471,527$16,190,067$55,946,954
79$121,870,203$26,656,187$16,668,989$60,696,401
80$134,235,520$27,896,896$17,161,956$65,891,061
81$147,860,038$29,196,339$17,669,376$71,574,657
82$162,872,130$30,557,328$18,191,669$77,795,297
83$179,413,262$31,982,812$18,729,265$84,605,917
84$197,639,327$33,475,882$19,282,607$92,064,768
85$217,722,117$35,039,779$19,852,154$100,235,958
86$239,850,945$36,677,900$20,438,372$109,190,042
87$264,234,430$38,393,805$21,041,746$119,004,679
88$291,102,468$40,191,229$21,662,771$129,765,348
89$320,708,405$42,074,084$22,301,959$141,566,144
90$353,331,422$44,046,474$22,959,835$154,510,650
91$389,279,176$46,112,700$23,636,938$168,712,902
92$428,890,701$48,277,271$24,333,824$184,298,449
93$472,539,611$50,544,915$25,051,066$201,405,521
94$520,637,624$52,920,589$25,789,249$220,186,317
95$573,638,453$55,409,489$26,548,980$240,808,424
96$632,042,083$58,017,062$27,330,879$263,456,380
97$696,399,497$60,749,020$28,135,585$288,333,398
98$767,317,875$63,611,351$28,963,757$315,663,261
99$845,466,326$66,610,334$29,816,069$345,692,414
100$931,582,201$69,752,551$30,693,218$378,692,268