Can I retire at age 50 with 650,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$53,676$53,198$52,732$52,276$51,832$50,033
2 years$26,572$26,078$25,598$25,133$24,682$22,888
3 years$17,539$17,042$16,564$16,103$15,659$13,927
4 years$13,023$12,528$12,054$11,601$11,168$9,510
5 years$10,314$9,822$9,354$8,911$8,490$6,911
6 years$8,509$8,020$7,560$7,126$6,718$5,219
7 years$7,220$6,735$6,282$5,859$5,463$4,045
8 years$6,254$5,773$5,328$4,915$4,532$3,193
9 years$5,503$5,027$4,589$4,186$3,817$2,555
10 years$4,902$4,431$4,001$3,609$3,252$2,065
11 years$4,411$3,945$3,522$3,141$2,797$1,683
12 years$4,002$3,540$3,126$2,755$2,424$1,380
13 years$3,656$3,200$2,793$2,432$2,114$1,137
14 years$3,360$2,908$2,509$2,159$1,853$941
15 years$3,104$2,657$2,266$1,925$1,631$781
16 years$2,880$2,438$2,054$1,724$1,442$650
17 years$2,682$2,245$1,869$1,549$1,278$542
18 years$2,507$2,074$1,706$1,396$1,137$453
19 years$2,350$1,923$1,562$1,261$1,013$379
20 years$2,209$1,786$1,433$1,142$905$317
21 years$2,082$1,664$1,319$1,037$810$266
22 years$1,966$1,553$1,215$943$726$223
23 years$1,861$1,453$1,122$858$652$188
24 years$1,764$1,361$1,038$783$586$158
25 years$1,676$1,277$961$715$527$133
26 years$1,594$1,201$891$654$475$112
27 years$1,519$1,130$828$598$428$94
28 years$1,449$1,065$769$548$386$79
29 years$1,384$1,004$716$503$349$67
30 years$1,323$949$667$461$315$56
31 years$1,267$897$622$424$285$47
32 years$1,214$848$580$390$258$40
33 years$1,164$803$542$358$233$34
34 years$1,117$762$506$330$211$28
35 years$1,074$722$473$303$191$24
36 years$1,032$686$443$279$173$20
37 years$993$651$414$257$157$17
38 years$957$619$388$237$142$14
39 years$922$588$364$219$129$12
40 years$889$560$341$202$117$10
41 years$857$533$319$186$106$9
42 years$828$508$300$172$96$7
43 years$799$484$281$159$87$6
44 years$772$461$264$146$79$5
45 years$747$440$248$135$72$4
46 years$722$419$233$125$65$4
47 years$699$400$219$115$59$3
48 years$676$382$206$107$54$3
49 years$655$365$193$99$49$2
50 years$635$348$182$91$45$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $650,000, adding $5,656 every year, while hoping to spend $34,152 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/41/29 Blend
49$650,000$650,000$650,000$650,000
50$722,134$687,684$677,609$737,241
51$759,454$685,043$663,972$746,903
52$799,437$681,128$648,733$753,939
53$842,316$675,841$631,802$760,838
54$888,352$669,076$613,087$767,613
55$937,827$660,724$592,489$774,279
56$991,053$650,667$569,904$780,859
57$1,048,371$638,780$545,227$787,381
58$1,110,156$624,932$518,344$793,877
59$1,176,822$608,984$489,138$800,390
60$1,248,821$590,787$457,487$806,969
61$1,326,650$570,185$423,262$813,673
62$1,410,857$547,013$386,330$820,571
63$1,502,043$521,095$346,551$827,745
64$1,600,870$492,247$303,779$835,290
65$1,708,064$460,272$257,860$843,317
66$1,824,424$424,964$208,637$851,954
67$1,950,831$386,102$155,942$861,347
68$2,088,251$343,457$99,601$871,664
69$2,237,749$296,782$39,434$883,097
70$2,400,495$245,820$0$895,867
71$2,577,778$190,297$0$917,889
72$2,771,015$129,926$0$955,298
73$2,981,767$64,401$0$996,266
74$3,211,751$0$0$1,041,220
75$3,462,857$0$0$1,093,617
76$3,737,167$0$0$1,182,691
77$4,036,971$0$0$1,280,142
78$4,364,792$0$0$1,386,804
79$4,723,406$0$0$1,503,591
80$5,115,870$0$0$1,631,514
81$5,545,553$0$0$1,771,684
82$6,016,160$0$0$1,925,324
83$6,531,776$0$0$2,093,782
84$7,096,897$0$0$2,278,544
85$7,716,474$0$0$2,481,244
86$8,395,963$0$0$2,703,684
87$9,141,371$0$0$2,947,847
88$9,959,314$0$0$3,215,919
89$10,857,082$0$0$3,510,307
90$11,842,702$0$0$3,833,663
91$12,925,019$0$0$4,188,909
92$14,113,774$0$0$4,579,262
93$15,419,700$0$0$5,008,268
94$16,854,620$0$0$5,479,834
95$18,431,558$0$0$5,998,262
96$20,164,864$0$0$6,568,294
97$22,070,345$0$0$7,195,152
98$24,165,418$0$0$7,884,593
99$26,469,271$0$0$8,642,955
100$29,003,046$0$0$9,477,225