Can I retire at age 50 with 395,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $395,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.7%
1 years$32,619$32,328$32,045$31,768$31,498$30,887
2 years$16,148$15,847$15,556$15,273$14,999$14,386
3 years$10,658$10,356$10,066$9,786$9,516$8,920
4 years$7,914$7,613$7,325$7,050$6,787$6,213
5 years$6,268$5,969$5,685$5,415$5,159$4,608
6 years$5,171$4,874$4,594$4,330$4,082$3,555
7 years$4,388$4,093$3,818$3,560$3,320$2,817
8 years$3,800$3,509$3,238$2,987$2,754$2,275
9 years$3,344$3,055$2,789$2,544$2,320$1,864
10 years$2,979$2,693$2,431$2,193$1,976$1,544
11 years$2,681$2,397$2,140$1,909$1,700$1,290
12 years$2,432$2,152$1,900$1,674$1,473$1,085
13 years$2,222$1,944$1,697$1,478$1,284$918
14 years$2,042$1,767$1,525$1,312$1,126$780
15 years$1,886$1,615$1,377$1,170$991$665
16 years$1,750$1,481$1,248$1,048$876$569
17 years$1,630$1,364$1,136$941$777$489
18 years$1,523$1,261$1,037$848$691$420
19 years$1,428$1,168$949$766$616$362
20 years$1,342$1,086$871$694$550$312
21 years$1,265$1,011$801$630$492$270
22 years$1,195$944$738$573$441$234
23 years$1,131$883$682$522$396$202
24 years$1,072$827$631$476$356$175
25 years$1,018$776$584$435$320$152
26 years$969$730$542$397$288$132
27 years$923$687$503$364$260$115
28 years$880$647$468$333$235$100
29 years$841$610$435$306$212$87
30 years$804$576$405$280$191$75
31 years$770$545$378$258$173$66
32 years$738$516$353$237$157$57
33 years$707$488$329$218$142$50
34 years$679$463$308$200$128$43
35 years$652$439$288$184$116$38
36 years$627$417$269$170$105$33
37 years$604$396$252$156$95$29
38 years$581$376$236$144$87$25
39 years$560$358$221$133$78$22
40 years$540$340$207$123$71$19
41 years$521$324$194$113$65$16
42 years$503$308$182$104$59$14
43 years$486$294$171$96$53$13
44 years$469$280$160$89$48$11
45 years$454$267$151$82$44$9
46 years$439$255$141$76$40$8
47 years$425$243$133$70$36$7
48 years$411$232$125$65$33$6
49 years$398$222$117$60$30$5
50 years$386$212$110$55$27$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $395,000, adding $6,514 every year, while hoping to spend $30,823 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/49/16 Blend
49$395,000$395,000$395,000$395,000
50$442,009$421,074$414,952$455,098
51$454,299$408,911$396,057$453,034
52$466,809$395,120$375,497$447,437
53$479,529$379,586$353,182$440,738
54$492,448$362,193$329,020$432,857
55$505,550$342,813$302,915$423,706
56$518,820$321,315$274,766$413,195
57$532,237$297,556$244,468$401,226
58$545,778$271,389$211,910$387,696
59$559,416$242,656$176,979$372,495
60$573,122$211,192$139,553$355,505
61$586,860$176,820$99,507$336,604
62$600,591$139,355$56,712$315,657
63$614,269$98,601$11,029$292,525
64$627,843$54,352$0$267,059
65$641,256$6,388$0$245,538
66$654,442$0$0$223,783
67$667,329$0$0$224,298
68$679,833$0$0$228,079
69$691,862$0$0$231,643
70$703,313$0$0$234,951
71$714,069$0$0$237,955
72$724,002$0$0$240,606
73$732,966$0$0$242,847
74$740,801$0$0$244,613
75$747,327$0$0$245,835
76$752,343$0$0$246,434
77$755,629$0$0$246,323
78$756,935$0$0$245,406
79$755,989$0$0$243,575
80$752,484$0$0$240,711
81$746,081$0$0$236,681
82$736,407$0$0$231,341
83$723,044$0$0$224,527
84$705,531$0$0$216,060
85$683,356$0$0$205,741
86$655,955$0$0$193,351
87$622,700$0$0$178,645
88$582,897$0$0$161,355
89$535,780$0$0$141,183
90$480,501$0$0$117,800
91$416,120$0$0$90,841
92$341,600$0$0$59,904
93$255,795$0$0$24,546
94$157,437$0$0$0
95$45,127$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0