Can I retire at age 50 with 19,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$1,610,292$1,595,948$1,581,954$1,568,295$1,554,957$1,526,686
2 years$797,174$782,328$767,939$753,988$740,456$712,073
3 years$526,170$511,260$496,907$483,087$469,776$442,167
4 years$390,695$375,830$361,621$348,037$335,048$308,426
5 years$309,431$294,655$280,633$267,326$254,698$229,138
6 years$255,273$240,608$226,793$213,783$201,534$177,065
7 years$216,603$202,062$188,466$175,763$163,901$140,530
8 years$187,615$173,205$159,834$147,443$135,972$113,693
9 years$165,080$150,806$137,665$125,589$114,508$93,308
10 years$147,062$132,928$120,020$108,259$97,566$77,427
11 years$132,330$118,338$105,663$94,217$83,910$64,807
12 years$120,063$106,214$93,774$82,641$72,715$54,623
13 years$109,690$95,986$83,780$72,960$63,409$46,299
14 years$100,807$87,249$75,277$64,766$55,584$39,426
15 years$93,116$79,703$67,965$57,760$48,940$33,703
16 years$86,392$73,126$61,620$51,717$43,254$28,903
17 years$80,466$67,347$56,072$46,468$38,352$24,853
18 years$75,204$62,231$51,187$41,877$34,101$21,420
19 years$70,501$57,675$46,859$37,839$30,395$18,497
20 years$66,274$53,595$43,005$34,271$27,149$15,999
21 years$62,455$49,921$39,556$31,103$24,295$13,858
22 years$58,987$46,600$36,457$28,280$21,777$12,019
23 years$55,826$43,584$33,662$25,755$19,549$10,434
24 years$52,932$40,835$31,131$23,490$17,571$9,066
25 years$50,274$38,322$28,834$21,452$15,811$7,884
26 years$47,824$36,016$26,742$19,615$14,242$6,861
27 years$45,560$33,896$24,832$17,954$12,840$5,974
28 years$43,461$31,940$23,085$16,450$11,586$5,204
29 years$41,511$30,131$21,482$15,085$10,462$4,536
30 years$39,694$28,456$20,010$13,844$9,453$3,954
31 years$37,997$26,900$18,655$12,715$8,546$3,449
32 years$36,410$25,453$17,405$11,685$7,731$3,009
33 years$34,922$24,105$16,251$10,745$6,996$2,625
34 years$33,524$22,846$15,184$9,887$6,334$2,292
35 years$32,209$21,669$14,196$9,101$5,737$2,000
36 years$30,971$20,567$13,280$8,382$5,198$1,747
37 years$29,801$19,534$12,430$7,723$4,711$1,525
38 years$28,696$18,564$11,640$7,118$4,271$1,332
39 years$27,651$17,653$10,906$6,564$3,873$1,164
40 years$26,660$16,795$10,222$6,054$3,513$1,016
41 years$25,719$15,987$9,585$5,585$3,187$888
42 years$24,826$15,226$8,991$5,155$2,892$776
43 years$23,977$14,507$8,437$4,758$2,625$678
44 years$23,169$13,828$7,919$4,394$2,383$592
45 years$22,399$13,186$7,436$4,058$2,163$518
46 years$21,664$12,579$6,984$3,748$1,964$452
47 years$20,963$12,005$6,561$3,463$1,783$395
48 years$20,293$11,460$6,166$3,200$1,619$345
49 years$19,652$10,944$5,796$2,957$1,471$302
50 years$19,039$10,454$5,449$2,733$1,336$264

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $19,500,000, adding $3,838 every year, while hoping to spend $24,158 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/7/10 Blend
49$19,500,000$19,500,000$19,500,000$19,500,000
50$21,492,959$20,459,459$20,157,209$23,243,973
51$23,659,537$21,436,268$20,806,771$25,367,227
52$26,046,296$22,460,132$21,477,285$27,694,854
53$28,675,669$23,533,330$22,169,425$30,250,251
54$31,572,377$24,658,253$22,883,890$33,056,276
55$34,763,661$25,837,408$23,621,402$36,138,104
56$38,279,539$27,073,426$24,382,703$39,523,462
57$42,153,091$28,369,062$25,168,563$43,242,888
58$46,420,770$29,727,210$25,979,774$47,330,020
59$51,122,746$31,150,901$26,817,154$51,821,907
60$56,303,286$32,643,316$27,681,548$56,759,358
61$62,011,171$34,207,788$28,573,830$62,187,326
62$68,300,156$35,847,815$29,494,899$68,155,330
63$75,229,479$37,567,065$30,445,685$74,717,916
64$82,864,418$39,369,383$31,427,147$81,935,175
65$91,276,909$41,258,803$32,440,277$89,873,302
66$100,546,224$43,239,554$33,486,097$98,605,220
67$110,759,720$45,316,074$34,565,662$108,211,266
68$122,013,662$47,493,013$35,680,063$118,779,945
69$134,414,135$49,775,250$36,830,424$130,408,761
70$148,078,041$52,167,901$38,017,908$143,205,138
71$163,134,206$54,676,333$39,243,713$157,287,424
72$179,724,595$57,306,173$40,509,076$172,786,011
73$198,005,650$60,063,321$41,815,277$189,844,556
74$218,149,770$62,953,969$43,163,633$208,621,337
75$240,346,939$65,984,605$44,555,506$229,290,740
76$264,806,514$69,162,038$45,992,304$252,044,903
77$291,759,208$72,493,408$47,475,475$277,095,523
78$321,459,264$75,986,201$49,006,520$304,675,851
79$354,186,854$79,648,270$50,586,984$335,042,887
80$390,250,729$83,487,852$52,218,464$368,479,801
81$429,991,130$87,513,582$53,902,608$405,298,603
82$473,782,997$91,734,520$55,641,118$445,843,079
83$522,039,518$96,160,167$57,435,751$490,492,032
84$575,216,020$100,800,486$59,288,319$539,662,853
85$633,814,271$105,665,927$61,200,695$593,815,449
86$698,387,220$110,767,451$63,174,812$653,456,585
87$769,544,213$116,116,552$65,212,664$719,144,655
88$847,956,746$121,725,286$67,316,311$791,494,950
89$934,364,806$127,606,297$69,487,880$871,185,454
90$1,029,583,857$133,772,847$71,729,565$958,963,240
91$1,134,512,538$140,238,844$74,043,633$1,055,651,512
92$1,250,141,145$147,018,875$76,432,422$1,162,157,369
93$1,377,560,982$154,128,240$78,898,348$1,279,480,355
94$1,517,974,663$161,582,985$81,443,905$1,408,721,890
95$1,672,707,468$169,399,940$84,071,664$1,551,095,656
96$1,843,219,849$177,596,757$86,784,285$1,707,939,042
97$2,031,121,224$186,191,949$89,584,509$1,880,725,761
98$2,238,185,168$195,204,933$92,475,169$2,071,079,749
99$2,466,366,155$204,656,075$95,459,187$2,280,790,485
100$2,717,818,015$214,566,735$98,539,582$2,511,829,870