Can I retire at age 48 with 1,540,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,540,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$127,172$126,039$124,934$123,855$122,802$121,824
2 years$62,956$61,784$60,647$59,546$58,477$57,491
3 years$41,554$40,376$39,243$38,152$37,100$36,137
4 years$30,855$29,681$28,559$27,486$26,460$25,527
5 years$24,437$23,270$22,163$21,112$20,115$19,214
6 years$20,160$19,002$17,911$16,883$15,916$15,050
7 years$17,106$15,958$14,884$13,881$12,944$12,112
8 years$14,817$13,679$12,623$11,644$10,738$9,941
9 years$13,037$11,910$10,872$9,918$9,043$8,280
10 years$11,614$10,498$9,478$8,550$7,705$6,976
11 years$10,451$9,346$8,345$7,441$6,627$5,930
12 years$9,482$8,388$7,406$6,527$5,743$5,079
13 years$8,663$7,580$6,617$5,762$5,008$4,376
14 years$7,961$6,890$5,945$5,115$4,390$3,789
15 years$7,354$6,295$5,368$4,562$3,865$3,294
16 years$6,823$5,775$4,866$4,084$3,416$2,874
17 years$6,355$5,319$4,428$3,670$3,029$2,516
18 years$5,939$4,915$4,042$3,307$2,693$2,207
19 years$5,568$4,555$3,701$2,988$2,400$1,941
20 years$5,234$4,233$3,396$2,707$2,144$1,710
21 years$4,932$3,943$3,124$2,456$1,919$1,510
22 years$4,658$3,680$2,879$2,233$1,720$1,334
23 years$4,409$3,442$2,658$2,034$1,544$1,181
24 years$4,180$3,225$2,459$1,855$1,388$1,046
25 years$3,970$3,026$2,277$1,694$1,249$928
26 years$3,777$2,844$2,112$1,549$1,125$824
27 years$3,598$2,677$1,961$1,418$1,014$732
28 years$3,432$2,522$1,823$1,299$915$650
29 years$3,278$2,380$1,697$1,191$826$578
30 years$3,135$2,247$1,580$1,093$747$515
31 years$3,001$2,124$1,473$1,004$675$458
32 years$2,875$2,010$1,375$923$611$408
33 years$2,758$1,904$1,283$849$553$364
34 years$2,648$1,804$1,199$781$500$324
35 years$2,544$1,711$1,121$719$453$289
36 years$2,446$1,624$1,049$662$411$258
37 years$2,354$1,543$982$610$372$230
38 years$2,266$1,466$919$562$337$205
39 years$2,184$1,394$861$518$306$183
40 years$2,105$1,326$807$478$277$163
41 years$2,031$1,263$757$441$252$146
42 years$1,961$1,202$710$407$228$130
43 years$1,894$1,146$666$376$207$116
44 years$1,830$1,092$625$347$188$104
45 years$1,769$1,041$587$320$171$93
46 years$1,711$993$552$296$155$83
47 years$1,656$948$518$273$141$74
48 years$1,603$905$487$253$128$66
49 years$1,552$864$458$234$116$59
50 years$1,504$826$430$216$106$53

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 48 starting with $1,540,000, adding $2,913 every year, while hoping to spend $39,579 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/39/19 Blend
47$1,540,000$1,540,000$1,540,000$1,540,000
48$1,700,085$1,618,465$1,594,595$1,761,915
49$1,831,382$1,655,658$1,605,902$1,843,203
50$1,974,744$1,693,347$1,616,261$1,927,100
51$2,131,362$1,731,514$1,625,600$2,017,131
52$2,302,543$1,770,140$1,633,839$2,113,877
53$2,489,728$1,809,203$1,640,899$2,217,981
54$2,694,505$1,848,679$1,646,693$2,330,150
55$2,918,620$1,888,539$1,651,133$2,451,164
56$3,163,996$1,928,755$1,654,124$2,581,884
57$3,432,753$1,969,294$1,655,566$2,723,256
58$3,727,224$2,010,119$1,655,357$2,876,325
59$4,049,976$2,051,190$1,653,387$3,042,244
60$4,403,841$2,092,465$1,649,542$3,222,281
61$4,791,933$2,133,897$1,643,703$3,417,837
62$5,217,687$2,175,434$1,635,744$3,630,454
63$5,684,882$2,217,022$1,625,532$3,861,835
64$6,197,683$2,258,599$1,612,931$4,113,856
65$6,760,678$2,300,102$1,597,795$4,388,583
66$7,378,920$2,341,459$1,579,973$4,688,299
67$8,057,974$2,382,595$1,559,307$5,015,517
68$8,803,974$2,423,429$1,535,631$5,373,011
69$9,623,675$2,463,872$1,508,770$5,763,835
70$10,524,518$2,503,831$1,478,542$6,191,362
71$11,514,704$2,543,203$1,444,758$6,659,307
72$12,603,263$2,581,880$1,407,217$7,171,766
73$13,800,149$2,619,745$1,365,712$7,733,259
74$15,116,325$2,656,673$1,320,023$8,348,764
75$16,563,870$2,692,530$1,269,924$9,023,775
76$18,156,094$2,727,173$1,215,176$9,764,344
77$19,907,660$2,760,449$1,155,529$10,577,149
78$21,834,724$2,792,194$1,090,722$11,469,549
79$23,955,088$2,822,234$1,020,483$12,449,659
80$26,288,366$2,850,382$944,529$13,526,424
81$28,856,169$2,876,440$862,560$14,709,707
82$31,682,309$2,900,196$774,266$16,010,384
83$34,793,024$2,921,425$679,323$17,440,441
84$38,217,224$2,939,886$577,392$19,013,094
85$41,986,764$2,955,325$468,119$20,742,915
86$46,136,747$2,967,468$351,133$22,645,966
87$50,705,848$2,976,027$226,049$24,739,954
88$55,736,687$2,980,695$92,465$27,044,401
89$61,276,226$2,981,146$0$29,580,825
90$67,376,210$2,977,031$0$32,383,107
91$74,093,663$2,967,985$0$35,487,905
92$81,491,415$2,953,615$0$38,905,377
93$89,638,704$2,933,507$0$42,667,398
94$98,611,825$2,907,221$0$46,809,098
95$108,494,848$2,874,292$0$51,369,199
96$119,380,414$2,834,225$0$56,390,375
97$131,370,610$2,786,495$0$61,919,661
98$144,577,928$2,730,549$0$68,008,895
99$159,126,329$2,665,798$0$74,715,211
100$175,152,413$2,591,620$0$82,101,576