Can I retire at age 47 with 925,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $925,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$76,386$75,705$75,041$74,393$73,761$72,539
2 years$37,815$37,110$36,428$35,766$35,124$33,897
3 years$24,959$24,252$23,571$22,916$22,284$21,089
4 years$18,533$17,828$17,154$16,509$15,893$14,740
5 years$14,678$13,977$13,312$12,681$12,082$10,974
6 years$12,109$11,413$10,758$10,141$9,560$8,498
7 years$10,275$9,585$8,940$8,337$7,775$6,760
8 years$8,900$8,216$7,582$6,994$6,450$5,482
9 years$7,831$7,154$6,530$5,957$5,432$4,510
10 years$6,976$6,306$5,693$5,135$4,628$3,751
11 years$6,277$5,613$5,012$4,469$3,980$3,148
12 years$5,695$5,038$4,448$3,920$3,449$2,660
13 years$5,203$4,553$3,974$3,461$3,008$2,261
14 years$4,782$4,139$3,571$3,072$2,637$1,930
15 years$4,417$3,781$3,224$2,740$2,322$1,655
16 years$4,098$3,469$2,923$2,453$2,052$1,423
17 years$3,817$3,195$2,660$2,204$1,819$1,227
18 years$3,567$2,952$2,428$1,986$1,618$1,061
19 years$3,344$2,736$2,223$1,795$1,442$919
20 years$3,144$2,542$2,040$1,626$1,288$797
21 years$2,963$2,368$1,876$1,475$1,152$692
22 years$2,798$2,211$1,729$1,341$1,033$602
23 years$2,648$2,067$1,597$1,222$927$525
24 years$2,511$1,937$1,477$1,114$833$457
25 years$2,385$1,818$1,368$1,018$750$399
26 years$2,269$1,708$1,269$930$676$348
27 years$2,161$1,608$1,178$852$609$304
28 years$2,062$1,515$1,095$780$550$266
29 years$1,969$1,429$1,019$716$496$232
30 years$1,883$1,350$949$657$448$203
31 years$1,802$1,276$885$603$405$178
32 years$1,727$1,207$826$554$367$156
33 years$1,657$1,143$771$510$332$136
34 years$1,590$1,084$720$469$300$119
35 years$1,528$1,028$673$432$272$105
36 years$1,469$976$630$398$247$92
37 years$1,414$927$590$366$223$80
38 years$1,361$881$552$338$203$70
39 years$1,312$837$517$311$184$62
40 years$1,265$797$485$287$167$54
41 years$1,220$758$455$265$151$47
42 years$1,178$722$426$245$137$42
43 years$1,137$688$400$226$125$36
44 years$1,099$656$376$208$113$32
45 years$1,062$626$353$192$103$28
46 years$1,028$597$331$178$93$25
47 years$994$569$311$164$85$22
48 years$963$544$292$152$77$19
49 years$932$519$275$140$70$17
50 years$903$496$258$130$63$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 47 starting with $925,000, adding $2,947 every year, while hoping to spend $46,935 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/14/22 Blend
46$925,000$925,000$925,000$925,000
47$1,022,390$973,365$959,027$1,081,832
48$1,076,735$971,121$941,216$1,119,994
49$1,135,051$967,195$921,235$1,156,128
50$1,197,692$961,453$898,963$1,194,529
51$1,265,048$953,756$874,270$1,235,422
52$1,337,549$943,956$847,024$1,279,059
53$1,415,664$931,895$817,084$1,325,714
54$1,499,909$917,406$784,304$1,375,696
55$1,590,853$900,312$748,531$1,429,344
56$1,689,119$880,425$709,606$1,487,033
57$1,795,392$857,549$667,360$1,549,180
58$1,910,425$831,472$621,620$1,616,246
59$2,035,046$801,972$572,202$1,688,741
60$2,170,166$768,814$518,916$1,767,229
61$2,316,786$731,749$461,563$1,852,335
62$2,476,007$690,513$399,934$1,944,750
63$2,649,040$644,829$333,813$2,045,236
64$2,837,218$594,401$262,971$2,154,640
65$3,042,006$538,919$187,172$2,273,896
66$3,265,017$478,053$106,169$2,404,037
67$3,508,026$411,455$19,704$2,546,205
68$3,772,987$338,758$0$2,701,662
69$4,062,048$259,574$0$2,888,840
70$4,377,577$173,493$0$3,098,288
71$4,722,177$80,081$0$3,327,149
72$5,098,717$0$0$3,577,378
73$5,510,352$0$0$3,854,383
74$5,960,558$0$0$4,170,898
75$6,453,161$0$0$4,517,283
76$6,992,376$0$0$4,896,509
77$7,582,843$0$0$5,311,849
78$8,229,670$0$0$5,766,903
79$8,938,485$0$0$6,265,641
80$9,715,484$0$0$6,812,430
81$10,567,494$0$0$7,412,085
82$11,502,031$0$0$8,069,905
83$12,527,376$0$0$8,791,730
84$13,652,648$0$0$9,583,989
85$14,887,893$0$0$10,453,767
86$16,244,178$0$0$11,408,867
87$17,733,692$0$0$12,457,884
88$19,369,863$0$0$13,610,289
89$21,167,485$0$0$14,876,513
90$23,142,855$0$0$16,268,048
91$25,313,924$0$0$17,797,555
92$27,700,474$0$0$19,478,981
93$30,324,294$0$0$21,327,695
94$33,209,393$0$0$23,360,625
95$36,382,221$0$0$25,596,426
96$39,871,919$0$0$28,055,649
97$43,710,596$0$0$30,760,937
98$47,933,628$0$0$33,737,237
99$52,579,992$0$0$37,012,039
100$57,692,635$0$0$40,615,630