Can I retire at age 47 with 680,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $680,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.6%
1 years$56,154$55,654$55,166$54,689$54,224$53,195
2 years$27,799$27,281$26,779$26,293$25,821$24,788
3 years$18,349$17,829$17,328$16,846$16,382$15,377
4 years$13,624$13,106$12,610$12,137$11,684$10,715
5 years$10,790$10,275$9,786$9,322$8,882$7,952
6 years$8,902$8,390$7,909$7,455$7,028$6,138
7 years$7,553$7,046$6,572$6,129$5,716$4,866
8 years$6,542$6,040$5,574$5,142$4,742$3,932
9 years$5,757$5,259$4,801$4,379$3,993$3,224
10 years$5,128$4,635$4,185$3,775$3,402$2,672
11 years$4,615$4,127$3,685$3,286$2,926$2,233
12 years$4,187$3,704$3,270$2,882$2,536$1,880
13 years$3,825$3,347$2,922$2,544$2,211$1,591
14 years$3,515$3,043$2,625$2,258$1,938$1,353
15 years$3,247$2,779$2,370$2,014$1,707$1,155
16 years$3,013$2,550$2,149$1,803$1,508$989
17 years$2,806$2,348$1,955$1,620$1,337$849
18 years$2,622$2,170$1,785$1,460$1,189$731
19 years$2,459$2,011$1,634$1,320$1,060$630
20 years$2,311$1,869$1,500$1,195$947$544
21 years$2,178$1,741$1,379$1,085$847$471
22 years$2,057$1,625$1,271$986$759$408
23 years$1,947$1,520$1,174$898$682$353
24 years$1,846$1,424$1,086$819$613$307
25 years$1,753$1,336$1,005$748$551$266
26 years$1,668$1,256$933$684$497$231
27 years$1,589$1,182$866$626$448$201
28 years$1,516$1,114$805$574$404$175
29 years$1,448$1,051$749$526$365$152
30 years$1,384$992$698$483$330$132
31 years$1,325$938$651$443$298$115
32 years$1,270$888$607$407$270$100
33 years$1,218$841$567$375$244$87
34 years$1,169$797$530$345$221$76
35 years$1,123$756$495$317$200$66
36 years$1,080$717$463$292$181$58
37 years$1,039$681$433$269$164$50
38 years$1,001$647$406$248$149$44
39 years$964$616$380$229$135$38
40 years$930$586$356$211$123$33
41 years$897$558$334$195$111$29
42 years$866$531$314$180$101$25
43 years$836$506$294$166$92$22
44 years$808$482$276$153$83$19
45 years$781$460$259$141$75$17
46 years$755$439$244$131$68$15
47 years$731$419$229$121$62$13
48 years$708$400$215$112$56$11
49 years$685$382$202$103$51$10
50 years$664$365$190$95$47$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 47 starting with $680,000, adding $4,587 every year, while hoping to spend $35,572 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/33/14 Blend
46$680,000$680,000$680,000$680,000
47$754,091$718,051$707,511$791,018
48$793,160$715,388$693,365$814,058
49$835,022$711,401$677,552$834,929
50$879,924$705,989$659,980$856,830
51$928,138$699,044$640,550$879,869
52$979,960$690,450$619,161$904,165
53$1,035,719$680,085$595,706$929,851
54$1,095,773$667,820$570,073$957,076
55$1,160,517$653,518$542,145$986,006
56$1,230,383$637,034$511,800$1,016,826
57$1,305,848$618,214$478,911$1,049,743
58$1,387,434$596,896$443,344$1,084,986
59$1,475,716$572,907$404,960$1,122,812
60$1,571,325$546,066$363,613$1,163,505
61$1,674,957$516,180$319,151$1,207,383
62$1,787,376$483,046$271,415$1,254,799
63$1,909,420$446,447$220,239$1,306,144
64$2,042,015$406,157$165,451$1,361,855
65$2,186,176$361,934$106,869$1,422,416
66$2,343,022$313,525$44,305$1,488,364
67$2,513,782$260,660$0$1,560,297
68$2,699,810$203,055$0$1,642,233
69$2,902,597$140,410$0$1,738,832
70$3,123,781$72,410$0$1,844,317
71$3,365,168$0$0$1,959,627
72$3,628,742$0$0$2,086,264
73$3,916,692$0$0$2,253,400
74$4,231,423$0$0$2,436,146
75$4,575,587$0$0$2,636,047
76$4,952,102$0$0$2,854,809
77$5,364,179$0$0$3,094,305
78$5,815,358$0$0$3,356,602
79$6,309,535$0$0$3,643,973
80$6,850,999$0$0$3,958,923
81$7,444,475$0$0$4,304,211
82$8,095,169$0$0$4,682,876
83$8,808,811$0$0$5,098,262
84$9,591,715$0$0$5,554,057
85$10,450,834$0$0$6,054,319
86$11,393,827$0$0$6,603,521
87$12,429,131$0$0$7,206,589
88$13,566,039$0$0$7,868,950
89$14,814,790$0$0$8,596,581
90$16,186,662$0$0$9,396,068
91$17,694,079$0$0$10,274,665
92$19,350,728$0$0$11,240,366
93$21,171,688$0$0$12,301,975
94$23,173,573$0$0$13,469,194
95$25,374,685$0$0$14,752,710
96$27,795,188$0$0$16,164,299
97$30,457,300$0$0$17,716,934
98$33,385,498$0$0$19,424,911
99$36,606,752$0$0$21,303,978
100$40,150,774$0$0$23,371,488