Can I retire at age 47 with 1,850,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,850,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$152,771$151,410$150,083$148,787$147,522$142,857
2 years$75,629$74,221$72,856$71,532$70,248$65,591
3 years$49,919$48,504$47,142$45,831$44,568$40,064
4 years$37,066$35,656$34,308$33,019$31,787$27,470
5 years$29,356$27,954$26,624$25,362$24,164$20,047
6 years$24,218$22,827$21,516$20,282$19,120$15,206
7 years$20,550$19,170$17,880$16,675$15,550$11,839
8 years$17,799$16,432$15,164$13,988$12,900$9,389
9 years$15,661$14,307$13,061$11,915$10,864$7,549
10 years$13,952$12,611$11,386$10,271$9,256$6,134
11 years$12,554$11,227$10,024$8,939$7,961$5,024
12 years$11,391$10,077$8,896$7,840$6,899$4,141
13 years$10,407$9,106$7,948$6,922$6,016$3,431
14 years$9,564$8,277$7,142$6,144$5,273$2,854
15 years$8,834$7,562$6,448$5,480$4,643$2,383
16 years$8,196$6,938$5,846$4,907$4,104$1,994
17 years$7,634$6,389$5,320$4,408$3,638$1,673
18 years$7,135$5,904$4,856$3,973$3,235$1,406
19 years$6,689$5,472$4,446$3,590$2,884$1,184
20 years$6,288$5,085$4,080$3,251$2,576$998
21 years$5,925$4,736$3,753$2,951$2,305$842
22 years$5,596$4,421$3,459$2,683$2,066$711
23 years$5,296$4,135$3,194$2,443$1,855$601
24 years$5,022$3,874$2,953$2,229$1,667$509
25 years$4,770$3,636$2,736$2,035$1,500$431
26 years$4,537$3,417$2,537$1,861$1,351$365
27 years$4,322$3,216$2,356$1,703$1,218$309
28 years$4,123$3,030$2,190$1,561$1,099$262
29 years$3,938$2,859$2,038$1,431$993$222
30 years$3,766$2,700$1,898$1,313$897$188
31 years$3,605$2,552$1,770$1,206$811$159
32 years$3,454$2,415$1,651$1,109$733$135
33 years$3,313$2,287$1,542$1,019$664$115
34 years$3,180$2,167$1,441$938$601$97
35 years$3,056$2,056$1,347$863$544$83
36 years$2,938$1,951$1,260$795$493$70
37 years$2,827$1,853$1,179$733$447$59
38 years$2,722$1,761$1,104$675$405$50
39 years$2,623$1,675$1,035$623$367$43
40 years$2,529$1,593$970$574$333$36
41 years$2,440$1,517$909$530$302$31
42 years$2,355$1,444$853$489$274$26
43 years$2,275$1,376$800$451$249$22
44 years$2,198$1,312$751$417$226$19
45 years$2,125$1,251$705$385$205$16
46 years$2,055$1,193$663$356$186$14
47 years$1,989$1,139$622$329$169$12
48 years$1,925$1,087$585$304$154$10
49 years$1,864$1,038$550$281$140$8
50 years$1,806$992$517$259$127$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 47 starting with $1,850,000, adding $4,235 every year, while hoping to spend $33,639 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/31/23 Blend
46$1,850,000$1,850,000$1,850,000$1,850,000
47$2,043,068$1,945,018$1,916,343$2,123,392
48$2,215,670$2,004,533$1,944,749$2,239,797
49$2,404,749$2,065,836$1,972,979$2,362,369
50$2,611,951$2,128,980$2,000,992$2,494,678
51$2,839,089$2,194,018$2,028,744$2,637,649
52$3,088,157$2,261,006$2,056,188$2,792,300
53$3,361,354$2,330,000$2,083,275$2,959,753
54$3,661,100$2,401,058$2,109,952$3,141,241
55$3,990,062$2,474,240$2,136,166$3,338,122
56$4,351,178$2,549,607$2,161,857$3,551,892
57$4,747,682$2,627,222$2,186,963$3,784,197
58$5,183,140$2,707,150$2,211,421$4,036,848
59$5,661,476$2,789,457$2,235,160$4,311,842
60$6,187,018$2,874,211$2,258,108$4,611,377
61$6,764,528$2,961,482$2,280,190$4,937,871
62$7,399,258$3,051,342$2,301,324$5,293,992
63$8,096,990$3,143,865$2,321,425$5,682,673
64$8,864,094$3,239,127$2,340,405$6,107,149
65$9,707,592$3,337,204$2,358,169$6,570,980
66$10,635,216$3,438,177$2,374,617$7,078,090
67$11,655,488$3,542,127$2,389,647$7,632,800
68$12,777,795$3,649,139$2,403,147$8,239,870
69$14,012,481$3,759,297$2,415,003$8,904,544
70$15,370,942$3,872,691$2,425,094$9,632,599
71$16,865,736$3,989,411$2,433,293$10,430,401
72$18,510,698$4,109,549$2,439,465$11,304,961
73$20,321,073$4,233,201$2,443,471$12,264,004
74$22,313,658$4,360,463$2,445,162$13,316,043
75$24,506,962$4,491,436$2,444,386$14,470,455
76$26,921,378$4,626,222$2,440,978$15,737,574
77$29,579,377$4,764,926$2,434,770$17,128,784
78$32,505,721$4,907,655$2,425,582$18,656,630
79$35,727,694$5,054,519$2,413,228$20,334,933
80$39,275,358$5,205,630$2,397,512$22,178,925
81$43,181,843$5,361,105$2,378,227$24,205,388
82$47,483,652$5,521,060$2,355,158$26,432,812
83$52,221,010$5,685,616$2,328,081$28,881,575
84$57,438,239$5,854,898$2,296,758$31,574,129
85$63,184,183$6,029,031$2,260,942$34,535,216
86$69,512,661$6,208,145$2,220,375$37,792,099
87$76,482,979$6,392,372$2,174,785$41,374,820
88$84,160,492$6,581,846$2,123,889$45,316,486
89$92,617,212$6,776,707$2,067,389$49,653,575
90$101,932,497$6,977,095$2,004,976$54,426,288
91$112,193,793$7,183,154$1,936,325$59,678,924
92$123,497,464$7,395,032$1,861,095$65,460,297
93$135,949,695$7,612,879$1,778,932$71,824,201
94$149,667,502$7,836,848$1,689,464$78,829,916
95$164,779,830$8,067,096$1,592,304$86,542,764
96$181,428,773$8,303,784$1,487,046$95,034,732
97$199,770,911$8,547,073$1,373,265$104,385,146
98$219,978,794$8,797,129$1,250,520$114,681,425
99$242,242,566$9,054,123$1,118,347$126,019,901
100$266,771,759$9,318,227$976,263$138,506,732