Can I retire at age 45 with 699,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $699,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$57,723$57,209$56,707$56,217$55,739$54,216
2 years$28,576$28,043$27,528$27,028$26,542$25,019
3 years$18,861$18,327$17,812$17,317$16,840$15,363
4 years$14,005$13,472$12,963$12,476$12,010$10,593
5 years$11,092$10,562$10,060$9,583$9,130$7,775
6 years$9,151$8,625$8,130$7,663$7,224$5,933
7 years$7,764$7,243$6,756$6,300$5,875$4,648
8 years$6,725$6,209$5,729$5,285$4,874$3,711
9 years$5,917$5,406$4,935$4,502$4,105$3,003
10 years$5,272$4,765$4,302$3,881$3,497$2,457
11 years$4,744$4,242$3,788$3,377$3,008$2,027
12 years$4,304$3,807$3,361$2,962$2,607$1,683
13 years$3,932$3,441$3,003$2,615$2,273$1,405
14 years$3,614$3,128$2,698$2,322$1,992$1,177
15 years$3,338$2,857$2,436$2,070$1,754$991
16 years$3,097$2,621$2,209$1,854$1,550$836
17 years$2,884$2,414$2,010$1,666$1,375$707
18 years$2,696$2,231$1,835$1,501$1,222$599
19 years$2,527$2,067$1,680$1,356$1,090$508
20 years$2,376$1,921$1,542$1,228$973$432
21 years$2,239$1,789$1,418$1,115$871$368
22 years$2,114$1,670$1,307$1,014$781$313
23 years$2,001$1,562$1,207$923$701$267
24 years$1,897$1,464$1,116$842$630$228
25 years$1,802$1,374$1,034$769$567$195
26 years$1,714$1,291$959$703$511$166
27 years$1,633$1,215$890$644$460$142
28 years$1,558$1,145$827$590$415$122
29 years$1,488$1,080$770$541$375$104
30 years$1,423$1,020$717$496$339$89
31 years$1,362$964$669$456$306$76
32 years$1,305$912$624$419$277$65
33 years$1,252$864$583$385$251$56
34 years$1,202$819$544$354$227$48
35 years$1,155$777$509$326$206$41
36 years$1,110$737$476$300$186$35
37 years$1,068$700$446$277$169$30
38 years$1,029$665$417$255$153$26
39 years$991$633$391$235$139$22
40 years$956$602$366$217$126$19
41 years$922$573$344$200$114$16
42 years$890$546$322$185$104$14
43 years$859$520$302$171$94$12
44 years$831$496$284$157$85$10
45 years$803$473$267$145$78$9
46 years$777$451$250$134$70$7
47 years$751$430$235$124$64$6
48 years$727$411$221$115$58$5
49 years$704$392$208$106$53$5
50 years$682$375$195$98$48$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $699,000, adding $3,837 every year, while hoping to spend $57,854 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/31/27 Blend
44$699,000$699,000$699,000$699,000
45$774,256$737,209$726,374$800,515
46$791,674$711,776$689,152$794,314
47$808,929$683,158$648,743$781,848
48$825,945$651,137$604,981$767,233
49$842,633$615,484$557,689$750,305
50$858,895$575,957$506,685$730,888
51$874,620$532,297$451,777$708,795
52$889,686$484,233$392,766$683,823
53$903,952$431,479$329,442$655,757
54$917,264$373,731$261,588$624,367
55$929,450$310,668$188,975$589,404
56$940,314$241,952$111,367$550,602
57$949,643$167,224$28,514$507,677
58$957,196$86,108$0$460,322
59$962,707$0$0$425,467
60$965,877$0$0$396,003
61$966,378$0$0$394,626
62$963,841$0$0$391,794
63$957,862$0$0$387,316
64$947,987$0$0$380,980
65$933,716$0$0$372,555
66$914,495$0$0$361,781
67$889,707$0$0$348,372
68$858,672$0$0$332,009
69$820,635$0$0$312,344
70$774,761$0$0$288,986
71$720,126$0$0$261,506
72$655,708$0$0$229,429
73$580,377$0$0$192,230
74$492,882$0$0$149,328
75$391,842$0$0$100,080
76$275,729$0$0$43,778
77$142,856$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0