Can I retire at age 45 with 17,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$1,436,876$1,424,077$1,411,590$1,399,402$1,387,500$1,370,731
2 years$711,325$698,077$685,238$672,789$660,714$643,838
3 years$469,506$456,201$443,394$431,063$419,184$402,725
4 years$348,620$335,356$322,677$310,556$298,966$283,050
5 years$276,108$262,923$250,411$238,537$227,269$211,944
6 years$227,782$214,697$202,369$190,760$179,830$165,114
7 years$193,277$180,302$168,170$156,834$146,250$132,149
8 years$167,410$154,552$142,621$131,564$121,329$107,841
9 years$147,302$134,565$122,840$112,064$102,176$89,296
10 years$131,225$118,613$107,094$96,600$87,059$74,778
11 years$118,079$105,594$94,284$84,071$74,874$63,181
12 years$107,133$94,775$83,675$73,741$64,884$53,767
13 years$97,878$85,649$74,758$65,103$56,580$46,024
14 years$89,951$77,853$67,170$57,791$49,598$39,588
15 years$83,088$71,120$60,646$51,539$43,670$34,190
16 years$77,089$65,251$54,984$46,148$38,596$29,629
17 years$71,800$60,094$50,034$41,463$34,221$25,751
18 years$67,105$55,529$45,674$37,367$30,428$22,435
19 years$62,909$51,464$41,813$33,764$27,121$19,588
20 years$59,137$47,823$38,373$30,580$24,225$17,133
21 years$55,729$44,545$35,296$27,753$21,679$15,009
22 years$52,635$41,581$32,531$25,234$19,432$13,166
23 years$49,814$38,890$30,036$22,981$17,443$11,564
24 years$47,232$36,438$27,779$20,960$15,678$10,166
25 years$44,860$34,195$25,729$19,142$14,108$8,946
26 years$42,674$32,138$23,862$17,502$12,708$7,878
27 years$40,654$30,245$22,158$16,020$11,457$6,943
28 years$38,781$28,500$20,599$14,678$10,338$6,122
29 years$37,040$26,886$19,169$13,460$9,335$5,401
30 years$35,419$25,391$17,855$12,353$8,435$4,767
31 years$33,905$24,003$16,646$11,345$7,626$4,210
32 years$32,489$22,712$15,531$10,427$6,898$3,719
33 years$31,161$21,509$14,501$9,588$6,243$3,286
34 years$29,914$20,385$13,549$8,822$5,652$2,904
35 years$28,741$19,335$12,667$8,121$5,119$2,568
36 years$27,635$18,352$11,850$7,479$4,639$2,270
37 years$26,592$17,430$11,091$6,891$4,204$2,008
38 years$25,606$16,565$10,387$6,352$3,811$1,776
39 years$24,673$15,751$9,731$5,857$3,456$1,572
40 years$23,789$14,986$9,121$5,402$3,135$1,391
41 years$22,950$14,266$8,553$4,984$2,844$1,231
42 years$22,153$13,586$8,023$4,600$2,581$1,089
43 years$21,395$12,945$7,528$4,246$2,342$964
44 years$20,674$12,339$7,066$3,920$2,126$853
45 years$19,986$11,766$6,635$3,621$1,930$755
46 years$19,331$11,225$6,232$3,344$1,752$669
47 years$18,705$10,712$5,855$3,090$1,591$592
48 years$18,107$10,226$5,502$2,855$1,445$524
49 years$17,536$9,765$5,171$2,639$1,312$464
50 years$16,988$9,328$4,862$2,439$1,192$411

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $17,400,000, adding $3,011 every year, while hoping to spend $53,332 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/30/16 Blend
44$17,400,000$17,400,000$17,400,000$17,400,000
45$19,177,906$18,255,706$17,986,006$20,131,391
46$21,077,307$19,093,491$18,531,792$21,620,087
47$23,168,660$19,970,539$19,094,075$23,233,730
48$25,471,488$20,888,720$19,673,350$24,988,975
49$28,007,302$21,849,989$20,270,130$26,899,325
50$30,799,807$22,856,399$20,884,939$28,979,618
51$33,875,124$23,910,099$21,518,322$31,246,166
52$37,262,036$25,013,344$22,170,835$33,716,897
53$40,992,260$26,168,494$22,843,054$36,411,524
54$45,100,746$27,378,026$23,535,572$39,351,723
55$49,626,007$28,644,534$24,248,999$42,561,330
56$54,610,482$29,970,738$24,983,962$46,066,559
57$60,100,935$31,359,488$25,741,109$49,896,242
58$66,148,901$32,813,773$26,521,106$54,082,099
59$72,811,165$34,336,725$27,324,640$58,659,019
60$80,150,306$35,931,626$28,152,417$63,665,393
61$88,235,279$37,601,918$29,005,166$69,143,457
62$97,142,074$39,351,208$29,883,635$75,139,692
63$106,954,426$41,183,278$30,788,597$81,705,243
64$117,764,609$43,102,090$31,720,847$88,896,402
65$129,674,307$45,111,800$32,681,203$96,775,120
66$142,795,572$47,216,764$33,670,509$105,409,589
67$157,251,883$49,421,548$34,689,633$114,874,867
68$173,179,308$51,730,938$35,739,470$125,253,583
69$190,727,795$54,149,951$36,820,939$136,636,698
70$210,062,580$56,683,848$37,934,990$149,124,352
71$231,365,750$59,338,143$39,082,599$162,826,801
72$254,837,962$62,118,618$40,264,772$177,865,436
73$280,700,336$65,031,332$41,482,544$194,373,920
74$309,196,543$68,082,640$42,736,982$212,499,434
75$340,595,103$71,279,202$44,029,183$232,404,046
76$375,191,922$74,628,002$45,360,280$254,266,229
77$413,313,085$78,136,361$46,731,436$278,282,526
78$455,317,932$81,811,955$48,143,851$304,669,387
79$501,602,450$85,662,830$49,598,760$333,665,195
80$552,603,016$89,697,424$51,097,433$365,532,493
81$608,800,508$93,924,582$52,641,182$400,560,443
82$670,724,851$98,353,579$54,231,354$439,067,535
83$738,960,019$102,994,137$55,869,337$481,404,569
84$814,149,542$107,856,451$57,556,561$527,957,944
85$897,002,589$112,951,210$59,294,499$579,153,277
86$988,300,654$118,289,621$61,084,666$635,459,400
87$1,088,904,942$123,883,434$62,928,624$697,392,754
88$1,199,764,493$129,744,969$64,827,979$765,522,236
89$1,321,925,142$135,887,143$66,784,387$840,474,543
90$1,456,539,394$142,323,500$68,799,551$922,940,052
91$1,604,877,303$149,068,243$70,875,228$1,013,679,305
92$1,768,338,463$156,136,261$73,013,222$1,113,530,158
93$1,948,465,216$163,543,168$75,215,395$1,223,415,650
94$2,146,957,219$171,305,335$77,483,662$1,344,352,683
95$2,365,687,486$179,439,927$79,819,995$1,477,461,577
96$2,606,720,070$187,964,943$82,226,426$1,623,976,612
97$2,872,329,550$196,899,259$84,705,044$1,785,257,628
98$3,165,022,504$206,262,662$87,258,003$1,962,802,824
99$3,487,561,173$216,075,906$89,887,519$2,158,262,854
100$3,842,989,537$226,360,749$92,595,875$2,373,456,353