Can I retire at age 44 with 860,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $860,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$71,018$70,385$69,768$69,166$68,578$66,703
2 years$35,157$34,503$33,868$33,253$32,656$30,781
3 years$23,205$22,548$21,915$21,305$20,718$18,902
4 years$17,231$16,575$15,948$15,349$14,776$13,033
5 years$13,647$12,995$12,377$11,790$11,233$9,566
6 years$11,258$10,611$10,002$9,428$8,888$7,300
7 years$9,553$8,911$8,312$7,752$7,228$5,719
8 years$8,274$7,639$7,049$6,503$5,997$4,565
9 years$7,280$6,651$6,071$5,539$5,050$3,695
10 years$6,486$5,862$5,293$4,774$4,303$3,023
11 years$5,836$5,219$4,660$4,155$3,701$2,494
12 years$5,295$4,684$4,136$3,645$3,207$2,070
13 years$4,838$4,233$3,695$3,218$2,796$1,728
14 years$4,446$3,848$3,320$2,856$2,451$1,449
15 years$4,107$3,515$2,997$2,547$2,158$1,219
16 years$3,810$3,225$2,718$2,281$1,908$1,028
17 years$3,549$2,970$2,473$2,049$1,691$870
18 years$3,317$2,745$2,257$1,847$1,504$737
19 years$3,109$2,544$2,067$1,669$1,340$626
20 years$2,923$2,364$1,897$1,511$1,197$532
21 years$2,754$2,202$1,745$1,372$1,071$453
22 years$2,601$2,055$1,608$1,247$960$386
23 years$2,462$1,922$1,485$1,136$862$329
24 years$2,334$1,801$1,373$1,036$775$281
25 years$2,217$1,690$1,272$946$697$240
26 years$2,109$1,588$1,179$865$628$205
27 years$2,009$1,495$1,095$792$566$175
28 years$1,917$1,409$1,018$725$511$150
29 years$1,831$1,329$947$665$461$128
30 years$1,751$1,255$882$611$417$109
31 years$1,676$1,186$823$561$377$94
32 years$1,606$1,123$768$515$341$80
33 years$1,540$1,063$717$474$309$69
34 years$1,479$1,008$670$436$279$59
35 years$1,421$956$626$401$253$50
36 years$1,366$907$586$370$229$43
37 years$1,314$861$548$341$208$37
38 years$1,266$819$513$314$188$32
39 years$1,219$779$481$289$171$27
40 years$1,176$741$451$267$155$23
41 years$1,134$705$423$246$141$20
42 years$1,095$671$397$227$128$17
43 years$1,057$640$372$210$116$15
44 years$1,022$610$349$194$105$12
45 years$988$582$328$179$95$11
46 years$955$555$308$165$87$9
47 years$925$529$289$153$79$8
48 years$895$505$272$141$71$7
49 years$867$483$256$130$65$6
50 years$840$461$240$121$59$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 44 starting with $860,000, adding $5,022 every year, while hoping to spend $47,997 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/29/23 Blend
43$860,000$860,000$860,000$860,000
44$952,900$907,320$893,990$992,201
45$999,028$900,710$872,870$1,013,556
46$1,048,251$892,168$849,434$1,031,538
47$1,100,837$881,548$823,554$1,050,088
48$1,157,074$868,696$795,095$1,069,282
49$1,217,282$853,448$763,917$1,089,205
50$1,281,810$835,633$729,874$1,109,955
51$1,351,041$815,066$692,812$1,131,642
52$1,425,397$791,553$652,570$1,154,392
53$1,505,338$764,890$608,981$1,178,347
54$1,591,371$734,858$561,871$1,203,667
55$1,684,053$701,228$511,056$1,230,534
56$1,783,995$663,757$456,345$1,259,150
57$1,891,869$622,187$397,539$1,289,747
58$2,008,411$576,246$334,428$1,322,581
59$2,134,434$525,647$266,796$1,357,943
60$2,270,827$470,085$194,415$1,396,158
61$2,418,571$409,238$117,047$1,437,590
62$2,578,743$342,769$34,446$1,482,646
63$2,752,526$270,316$0$1,531,782
64$2,941,225$191,502$0$1,598,689
65$3,146,270$105,927$0$1,680,633
66$3,369,240$13,167$0$1,769,857
67$3,611,866$0$0$1,867,142
68$3,876,058$0$0$2,001,188
69$4,163,914$0$0$2,151,907
70$4,477,746$0$0$2,316,316
71$4,820,095$0$0$2,495,760
72$5,193,761$0$0$2,691,717
73$5,601,825$0$0$2,905,816
74$6,047,677$0$0$3,139,848
75$6,535,053$0$0$3,395,787
76$7,068,061$0$0$3,675,806
77$7,651,229$0$0$3,982,297
78$8,289,540$0$0$4,317,894
79$8,988,483$0$0$4,685,498
80$9,754,100$0$0$5,088,303
81$10,593,046$0$0$5,529,829
82$11,512,653$0$0$6,013,950
83$12,520,991$0$0$6,544,933
84$13,626,952$0$0$7,127,480
85$14,840,329$0$0$7,766,768
86$16,171,909$0$0$8,468,500
87$17,633,572$0$0$9,238,959
88$19,238,407$0$0$10,085,065
89$21,000,831$0$0$11,014,442
90$22,936,726$0$0$12,035,487
91$25,063,587$0$0$13,157,452
92$27,400,688$0$0$14,390,529
93$29,969,262$0$0$15,745,947
94$32,792,703$0$0$17,236,077
95$35,896,783$0$0$18,874,547
96$39,309,894$0$0$20,676,373
97$43,063,318$0$0$22,658,100
98$47,191,523$0$0$24,837,953
99$51,732,480$0$0$27,236,017
100$56,728,028$0$0$29,874,418