Can I retire at age 43 with 800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.3%
1 years$66,063$65,475$64,901$64,340$63,793$62,659
2 years$32,705$32,095$31,505$30,933$30,378$29,239
3 years$21,586$20,975$20,386$19,819$19,273$18,165
4 years$16,029$15,419$14,836$14,278$13,746$12,677
5 years$12,695$12,088$11,513$10,967$10,449$9,423
6 years$10,473$9,871$9,304$8,771$8,268$7,286
7 years$8,886$8,290$7,732$7,211$6,724$5,786
8 years$7,697$7,106$6,557$6,049$5,578$4,683
9 years$6,773$6,187$5,648$5,152$4,698$3,846
10 years$6,033$5,453$4,924$4,441$4,003$3,193
11 years$5,429$4,855$4,335$3,865$3,442$2,675
12 years$4,926$4,357$3,847$3,390$2,983$2,256
13 years$4,500$3,938$3,437$2,993$2,601$1,913
14 years$4,136$3,579$3,088$2,657$2,280$1,630
15 years$3,820$3,270$2,788$2,370$2,008$1,395
16 years$3,544$3,000$2,528$2,122$1,775$1,197
17 years$3,301$2,763$2,300$1,906$1,573$1,030
18 years$3,085$2,553$2,100$1,718$1,399$888
19 years$2,892$2,366$1,922$1,552$1,247$768
20 years$2,719$2,199$1,764$1,406$1,114$664
21 years$2,562$2,048$1,623$1,276$997$576
22 years$2,420$1,912$1,496$1,160$893$500
23 years$2,290$1,788$1,381$1,057$802$434
24 years$2,172$1,675$1,277$964$721$378
25 years$2,063$1,572$1,183$880$649$329
26 years$1,962$1,478$1,097$805$584$286
27 years$1,869$1,391$1,019$737$527$249
28 years$1,783$1,310$947$675$475$217
29 years$1,703$1,236$881$619$429$190
30 years$1,628$1,167$821$568$388$166
31 years$1,559$1,104$765$522$351$144
32 years$1,494$1,044$714$479$317$126
33 years$1,433$989$667$441$287$110
34 years$1,375$937$623$406$260$96
35 years$1,321$889$582$373$235$84
36 years$1,271$844$545$344$213$73
37 years$1,223$801$510$317$193$64
38 years$1,177$762$478$292$175$56
39 years$1,134$724$447$269$159$49
40 years$1,094$689$419$248$144$43
41 years$1,055$656$393$229$131$38
42 years$1,019$625$369$211$119$33
43 years$984$595$346$195$108$29
44 years$951$567$325$180$98$25
45 years$919$541$305$166$89$22
46 years$889$516$287$154$81$19
47 years$860$492$269$142$73$17
48 years$833$470$253$131$66$15
49 years$806$449$238$121$60$13
50 years$781$429$224$112$55$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 43 starting with $800,000, adding $5,314 every year, while hoping to spend $30,644 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/17/30 Blend
42$800,000$800,000$800,000$800,000
43$887,081$844,681$832,281$926,393
44$944,959$853,466$827,558$963,057
45$1,007,712$861,654$821,649$999,412
46$1,075,808$869,183$814,483$1,038,381
47$1,149,756$875,989$805,984$1,080,229
48$1,230,120$882,001$796,073$1,125,247
49$1,317,518$887,145$784,667$1,173,758
50$1,412,631$891,341$771,680$1,226,118
51$1,516,209$894,507$757,021$1,282,723
52$1,629,075$896,551$740,594$1,344,008
53$1,752,138$897,379$722,301$1,410,455
54$1,886,395$896,890$702,037$1,482,598
55$2,032,947$894,976$679,695$1,561,025
56$2,193,001$891,524$655,158$1,646,388
57$2,367,891$886,413$628,310$1,739,407
58$2,559,083$879,514$599,026$1,840,876
59$2,768,191$870,692$567,174$1,951,674
60$2,996,993$859,802$532,621$2,072,771
61$3,247,445$846,691$495,223$2,205,239
62$3,521,703$831,198$454,832$2,350,262
63$3,822,141$813,151$411,293$2,509,148
64$4,151,372$792,368$364,444$2,683,341
65$4,512,275$768,656$314,115$2,874,436
66$4,908,020$741,814$260,131$3,084,193
67$5,342,099$711,623$202,307$3,314,556
68$5,818,359$677,858$140,449$3,567,671
69$6,341,034$640,276$74,357$3,845,908
70$6,914,793$598,623$3,821$4,151,881
71$7,544,774$552,628$0$4,488,477
72$8,236,641$502,006$0$4,881,753
73$8,996,630$446,457$0$5,315,145
74$9,831,614$385,661$0$5,791,384
75$10,749,162$319,281$0$6,314,830
76$11,757,614$246,963$0$6,890,292
77$12,866,157$168,331$0$7,523,067
78$14,084,913$82,987$0$8,218,995
79$15,425,034$0$0$8,984,515
80$16,898,806$0$0$9,828,497
81$18,519,767$0$0$10,773,931
82$20,302,830$0$0$11,814,000
83$22,264,427$0$0$12,958,303
84$24,422,666$0$0$14,217,412
85$26,797,493$0$0$15,602,976
86$29,410,889$0$0$17,127,833
87$32,287,074$0$0$18,806,126
88$35,452,732$0$0$20,653,439
89$38,937,268$0$0$22,686,945
90$42,773,079$0$0$24,925,564
91$46,995,865$0$0$27,390,145
92$51,644,963$0$0$30,103,662
93$56,763,719$0$0$33,091,430
94$62,399,893$0$0$36,381,341
95$68,606,114$0$0$40,004,132
96$75,440,375$0$0$43,993,673
97$82,966,578$0$0$48,387,285
98$91,255,140$0$0$53,226,091
99$100,383,653$0$0$58,555,411
100$110,437,620$0$0$64,425,178