Can I retire at age 41 with 975,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $975,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$80,515$79,797$79,098$78,415$77,748$76,776
2 years$39,859$39,116$38,397$37,699$37,023$36,045
3 years$26,309$25,563$24,845$24,154$23,489$22,536
4 years$19,535$18,791$18,081$17,402$16,752$15,831
5 years$15,472$14,733$14,032$13,366$12,735$11,848
6 years$12,764$12,030$11,340$10,689$10,077$9,225
7 years$10,830$10,103$9,423$8,788$8,195$7,379
8 years$9,381$8,660$7,992$7,372$6,799$6,018
9 years$8,254$7,540$6,883$6,279$5,725$4,980
10 years$7,353$6,646$6,001$5,413$4,878$4,168
11 years$6,617$5,917$5,283$4,711$4,196$3,520
12 years$6,003$5,311$4,689$4,132$3,636$2,993
13 years$5,485$4,799$4,189$3,648$3,170$2,561
14 years$5,040$4,362$3,764$3,238$2,779$2,201
15 years$4,656$3,985$3,398$2,888$2,447$1,900
16 years$4,320$3,656$3,081$2,586$2,163$1,645
17 years$4,023$3,367$2,804$2,323$1,918$1,429
18 years$3,760$3,112$2,559$2,094$1,705$1,244
19 years$3,525$2,884$2,343$1,892$1,520$1,085
20 years$3,314$2,680$2,150$1,714$1,357$948
21 years$3,123$2,496$1,978$1,555$1,215$830
22 years$2,949$2,330$1,823$1,414$1,089$728
23 years$2,791$2,179$1,683$1,288$977$639
24 years$2,647$2,042$1,557$1,174$879$561
25 years$2,514$1,916$1,442$1,073$791$493
26 years$2,391$1,801$1,337$981$712$434
27 years$2,278$1,695$1,242$898$642$382
28 years$2,173$1,597$1,154$822$579$337
29 years$2,076$1,507$1,074$754$523$297
30 years$1,985$1,423$1,000$692$473$262
31 years$1,900$1,345$933$636$427$231
32 years$1,820$1,273$870$584$387$204
33 years$1,746$1,205$813$537$350$180
34 years$1,676$1,142$759$494$317$159
35 years$1,610$1,083$710$455$287$140
36 years$1,549$1,028$664$419$260$124
37 years$1,490$977$622$386$236$110
38 years$1,435$928$582$356$214$97
39 years$1,383$883$545$328$194$86
40 years$1,333$840$511$303$176$76
41 years$1,286$799$479$279$159$67
42 years$1,241$761$450$258$145$59
43 years$1,199$725$422$238$131$52
44 years$1,158$691$396$220$119$46
45 years$1,120$659$372$203$108$41
46 years$1,083$629$349$187$98$36
47 years$1,048$600$328$173$89$32
48 years$1,015$573$308$160$81$28
49 years$983$547$290$148$74$25
50 years$952$523$272$137$67$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 41 starting with $975,000, adding $6,730 every year, while hoping to spend $37,722 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/20/12 Blend
40$975,000$975,000$975,000$975,000
41$1,081,392$1,029,717$1,014,604$1,151,640
42$1,151,558$1,040,037$1,008,458$1,209,539
43$1,227,617$1,049,599$1,000,841$1,267,701
44$1,310,129$1,058,325$991,665$1,330,334
45$1,399,713$1,066,133$980,836$1,397,871
46$1,497,047$1,072,937$968,257$1,470,792
47$1,602,877$1,078,642$953,825$1,549,623
48$1,718,026$1,083,151$937,434$1,634,947
49$1,843,397$1,086,358$918,970$1,727,405
50$1,979,985$1,088,151$898,318$1,827,704
51$2,128,885$1,088,412$875,353$1,936,625
52$2,291,302$1,087,014$849,947$2,055,028
53$2,468,560$1,083,824$821,966$2,183,863
54$2,662,121$1,078,699$791,270$2,324,175
55$2,873,591$1,071,489$757,711$2,477,120
56$3,104,738$1,062,033$721,135$2,643,970
57$3,357,511$1,050,162$681,383$2,826,130
58$3,634,054$1,035,696$638,285$3,025,147
59$3,936,727$1,018,445$591,668$3,242,731
60$4,268,131$998,207$541,346$3,480,763
61$4,631,129$974,767$487,130$3,741,321
62$5,028,873$947,900$428,818$4,026,696
63$5,464,837$917,366$366,202$4,339,413
64$5,942,843$882,910$299,063$4,682,259
65$6,467,106$844,265$227,174$5,058,304
66$7,042,262$801,146$150,296$5,470,938
67$7,673,424$753,253$68,182$5,923,894
68$8,366,219$700,268$0$6,421,294
69$9,126,847$641,854$0$6,970,168
70$9,962,138$577,658$0$7,582,514
71$10,879,616$507,304$0$8,255,152
72$11,887,569$430,394$0$8,994,209
73$12,995,128$346,510$0$9,806,440
74$14,212,351$255,208$0$10,699,288
75$15,550,320$156,023$0$11,680,960
76$17,021,243$48,459$0$12,760,500
77$18,638,572$0$0$13,947,879
78$20,417,124$0$0$15,269,052
79$22,373,228$0$0$16,733,910
80$24,524,871$0$0$18,345,268
81$26,891,874$0$0$20,117,975
82$29,496,073$0$0$22,068,395
83$32,361,528$0$0$24,214,557
84$35,514,752$0$0$26,576,327
85$38,984,953$0$0$29,175,591
86$42,804,317$0$0$32,036,467
87$47,008,307$0$0$35,185,529
88$51,636,000$0$0$38,652,058
89$56,730,453$0$0$42,468,317
90$62,339,108$0$0$46,669,857
91$68,514,243$0$0$51,295,853
92$75,313,464$0$0$56,389,468
93$82,800,245$0$0$61,998,268
94$91,044,528$0$0$68,174,663
95$100,123,386$0$0$74,976,407
96$110,121,746$0$0$82,467,138
97$121,133,190$0$0$90,716,982
98$133,260,841$0$0$99,803,214
99$146,618,332$0$0$109,810,984
100$161,330,882$0$0$120,834,124