Can I retire at age 41 with 560,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $560,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$46,244$45,832$45,430$45,038$44,655$43,611
2 years$22,893$22,467$22,054$21,653$21,264$20,218
3 years$15,111$14,682$14,270$13,873$13,491$12,476
4 years$11,220$10,793$10,385$9,995$9,622$8,645
5 years$8,886$8,462$8,059$7,677$7,314$6,379
6 years$7,331$6,910$6,513$6,139$5,788$4,895
7 years$6,220$5,803$5,412$5,048$4,707$3,856
8 years$5,388$4,974$4,590$4,234$3,905$3,096
9 years$4,741$4,331$3,953$3,607$3,288$2,522
10 years$4,223$3,817$3,447$3,109$2,802$2,076
11 years$3,800$3,398$3,034$2,706$2,410$1,723
12 years$3,448$3,050$2,693$2,373$2,088$1,440
13 years$3,150$2,757$2,406$2,095$1,821$1,210
14 years$2,895$2,506$2,162$1,860$1,596$1,021
15 years$2,674$2,289$1,952$1,659$1,405$865
16 years$2,481$2,100$1,770$1,485$1,242$735
17 years$2,311$1,934$1,610$1,334$1,101$626
18 years$2,160$1,787$1,470$1,203$979$535
19 years$2,025$1,656$1,346$1,087$873$457
20 years$1,903$1,539$1,235$984$780$392
21 years$1,794$1,434$1,136$893$698$336
22 years$1,694$1,338$1,047$812$625$288
23 years$1,603$1,252$967$740$561$248
24 years$1,520$1,173$894$675$505$213
25 years$1,444$1,101$828$616$454$184
26 years$1,373$1,034$768$563$409$158
27 years$1,308$973$713$516$369$136
28 years$1,248$917$663$472$333$117
29 years$1,192$865$617$433$300$101
30 years$1,140$817$575$398$271$87
31 years$1,091$773$536$365$245$75
32 years$1,046$731$500$336$222$65
33 years$1,003$692$467$309$201$56
34 years$963$656$436$284$182$48
35 years$925$622$408$261$165$42
36 years$889$591$381$241$149$36
37 years$856$561$357$222$135$31
38 years$824$533$334$204$123$27
39 years$794$507$313$188$111$23
40 years$766$482$294$174$101$20
41 years$739$459$275$160$92$17
42 years$713$437$258$148$83$15
43 years$689$417$242$137$75$13
44 years$665$397$227$126$68$11
45 years$643$379$214$117$62$10
46 years$622$361$201$108$56$8
47 years$602$345$188$99$51$7
48 years$583$329$177$92$47$6
49 years$564$314$166$85$42$5
50 years$547$300$156$78$38$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 41 starting with $560,000, adding $3,701 every year, while hoping to spend $22,779 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/36/28 Blend
40$560,000$560,000$560,000$560,000
41$620,938$591,258$582,578$637,964
42$660,037$595,993$577,857$655,685
43$702,360$600,196$572,215$672,480
44$748,213$603,818$565,597$690,173
45$797,931$606,805$557,944$708,863
46$851,882$609,101$549,198$728,655
47$910,472$610,645$539,294$749,671
48$974,146$611,372$528,166$772,044
49$1,043,396$611,216$515,747$795,922
50$1,118,761$610,104$501,962$821,472
51$1,200,834$607,959$486,738$848,879
52$1,290,270$604,699$469,994$878,348
53$1,387,786$600,239$451,648$910,108
54$1,494,176$594,486$431,614$944,413
55$1,610,310$587,344$409,801$981,547
56$1,737,147$578,709$386,115$1,021,823
57$1,875,743$568,473$360,456$1,065,591
58$2,027,259$556,519$332,722$1,113,239
59$2,192,977$542,725$302,806$1,165,196
60$2,374,304$526,963$270,593$1,221,940
61$2,572,793$509,093$235,968$1,284,001
62$2,790,151$488,972$198,806$1,351,967
63$3,028,259$466,445$158,979$1,426,488
64$3,289,191$441,350$116,354$1,508,286
65$3,575,227$413,515$70,791$1,598,162
66$3,888,881$382,758$22,143$1,697,001
67$4,232,921$348,886$0$1,805,785
68$4,610,394$311,697$0$1,934,496
69$5,024,660$270,977$0$2,083,080
70$5,479,418$226,496$0$2,246,296
71$5,978,741$178,018$0$2,425,670
72$6,527,119$125,286$0$2,622,885
73$7,129,495$68,036$0$2,839,803
74$7,791,317$5,983$0$3,078,477
75$8,518,585$0$0$3,341,174
76$9,317,910$0$0$3,654,631
77$10,196,574$0$0$4,001,892
78$11,162,602$0$0$4,383,771
79$12,224,833$0$0$4,803,773
80$13,393,006$0$0$5,265,759
81$14,677,852$0$0$5,773,987
82$16,091,194$0$0$6,333,144
83$17,646,056$0$0$6,948,396
84$19,356,792$0$0$7,625,437
85$21,239,213$0$0$8,370,537
86$23,310,745$0$0$9,190,607
87$25,590,585$0$0$10,093,262
88$28,099,886$0$0$11,086,892
89$30,861,956$0$0$12,180,743
90$33,902,478$0$0$13,385,000
91$37,249,749$0$0$14,710,889
92$40,934,953$0$0$16,170,777
93$44,992,448$0$0$17,778,295
94$49,460,095$0$0$19,548,460
95$54,379,611$0$0$21,497,820
96$59,796,968$0$0$23,644,611
97$65,762,820$0$0$26,008,925
98$72,332,986$0$0$28,612,906
99$79,568,974$0$0$31,480,951
100$87,538,559$0$0$34,639,947