Can I retire at age 41 with 500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$41,290$40,922$40,563$40,213$39,871$39,082
2 years$20,440$20,060$19,691$19,333$18,986$18,194
3 years$13,492$13,109$12,741$12,387$12,046$11,276
4 years$10,018$9,637$9,272$8,924$8,591$7,850
5 years$7,934$7,555$7,196$6,855$6,531$5,819
6 years$6,545$6,169$5,815$5,482$5,168$4,487
7 years$5,554$5,181$4,832$4,507$4,203$3,553
8 years$4,811$4,441$4,098$3,781$3,486$2,868
9 years$4,233$3,867$3,530$3,220$2,936$2,348
10 years$3,771$3,408$3,077$2,776$2,502$1,944
11 years$3,393$3,034$2,709$2,416$2,152$1,623
12 years$3,079$2,723$2,404$2,119$1,864$1,364
13 years$2,813$2,461$2,148$1,871$1,626$1,153
14 years$2,585$2,237$1,930$1,661$1,425$979
15 years$2,388$2,044$1,743$1,481$1,255$835
16 years$2,215$1,875$1,580$1,326$1,109$714
17 years$2,063$1,727$1,438$1,191$983$612
18 years$1,928$1,596$1,312$1,074$874$526
19 years$1,808$1,479$1,202$970$779$453
20 years$1,699$1,374$1,103$879$696$391
21 years$1,601$1,280$1,014$798$623$337
22 years$1,512$1,195$935$725$558$292
23 years$1,431$1,118$863$660$501$252
24 years$1,357$1,047$798$602$451$219
25 years$1,289$983$739$550$405$190
26 years$1,226$923$686$503$365$164
27 years$1,168$869$637$460$329$143
28 years$1,114$819$592$422$297$124
29 years$1,064$773$551$387$268$108
30 years$1,018$730$513$355$242$94
31 years$974$690$478$326$219$81
32 years$934$653$446$300$198$71
33 years$895$618$417$276$179$61
34 years$860$586$389$254$162$53
35 years$826$556$364$233$147$47
36 years$794$527$341$215$133$40
37 years$764$501$319$198$121$35
38 years$736$476$298$183$110$31
39 years$709$453$280$168$99$27
40 years$684$431$262$155$90$23
41 years$659$410$246$143$82$20
42 years$637$390$231$132$74$18
43 years$615$372$216$122$67$15
44 years$594$355$203$113$61$13
45 years$574$338$191$104$55$12
46 years$555$323$179$96$50$10
47 years$538$308$168$89$46$9
48 years$520$294$158$82$42$8
49 years$504$281$149$76$38$7
50 years$488$268$140$70$34$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 41 starting with $500,000, adding $4,251 every year, while hoping to spend $25,557 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/21/7 Blend
40$500,000$500,000$500,000$500,000
41$555,385$528,885$521,135$594,497
42$584,842$527,608$511,400$619,601
43$616,447$525,412$500,483$643,478
44$650,392$522,224$488,317$668,905
45$686,888$517,969$474,832$696,028
46$726,166$512,566$459,955$725,007
47$768,481$505,928$443,609$756,021
48$814,112$497,964$425,716$789,264
49$863,366$488,579$406,192$824,952
50$916,580$477,669$384,950$863,326
51$974,123$465,127$361,898$904,647
52$1,036,403$450,838$336,941$949,207
53$1,103,869$434,681$309,981$997,327
54$1,177,010$416,528$280,912$1,049,362
55$1,256,370$396,242$249,627$1,105,704
56$1,342,542$373,680$216,012$1,166,785
57$1,436,181$348,691$179,948$1,233,082
58$1,538,008$321,113$141,313$1,305,122
59$1,648,814$290,777$99,976$1,383,488
60$1,769,471$257,503$55,803$1,468,822
61$1,900,938$221,101$8,654$1,561,832
62$2,044,270$181,372$0$1,663,302
63$2,200,630$138,104$0$1,777,207
64$2,371,296$91,072$0$1,902,282
65$2,557,675$40,041$0$2,038,944
66$2,761,316$0$0$2,188,368
67$2,983,926$0$0$2,355,370
68$3,227,382$0$0$2,548,154
69$3,493,752$0$0$2,759,106
70$3,785,313$0$0$2,990,033
71$4,104,572$0$0$3,242,925
72$4,454,290$0$0$3,519,970
73$4,837,507$0$0$3,823,581
74$5,257,572$0$0$4,156,414
75$5,718,173$0$0$4,521,396
76$6,223,371$0$0$4,921,748
77$6,777,641$0$0$5,361,020
78$7,385,910$0$0$5,843,121
79$8,053,606$0$0$6,372,358
80$8,786,709$0$0$6,953,474
81$9,591,806$0$0$7,591,695
82$10,476,150$0$0$8,292,776
83$11,447,737$0$0$9,063,060
84$12,515,370$0$0$9,909,532
85$13,688,750$0$0$10,839,888
86$14,978,565$0$0$11,862,607
87$16,396,589$0$0$12,987,031
88$17,955,792$0$0$14,223,451
89$19,670,467$0$0$15,583,206
90$21,556,359$0$0$17,078,788
91$23,630,816$0$0$18,723,961
92$25,912,953$0$0$20,533,891
93$28,423,829$0$0$22,525,287
94$31,186,649$0$0$24,716,558
95$34,226,980$0$0$27,127,990
96$37,572,992$0$0$29,781,935
97$41,255,725$0$0$32,703,018
98$45,309,381$0$0$35,918,377
99$49,771,646$0$0$39,457,911
100$54,684,044$0$0$43,354,568