Can I retire at age 30 with 7,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$602,827$597,458$592,219$587,105$582,112$579,172
2 years$298,429$292,871$287,485$282,262$277,196$274,229
3 years$196,977$191,395$186,022$180,848$175,865$172,962
4 years$146,260$140,695$135,376$130,291$125,428$122,613
5 years$115,838$110,307$105,057$100,076$95,349$92,629
6 years$95,564$90,074$84,902$80,031$75,446$72,825
7 years$81,087$75,644$70,554$65,798$61,358$58,837
8 years$70,235$64,841$59,835$55,197$50,902$48,482
9 years$61,799$56,456$51,536$47,015$42,867$40,547
10 years$55,054$49,763$44,930$40,528$36,525$34,303
11 years$49,539$44,301$39,556$35,271$31,413$29,288
12 years$44,947$39,762$35,105$30,938$27,221$25,193
13 years$41,064$35,933$31,364$27,313$23,738$21,802
14 years$37,738$32,662$28,181$24,246$20,808$18,965
15 years$34,859$29,838$25,443$21,623$18,321$16,567
16 years$32,342$27,376$23,068$19,361$16,192$14,524
17 years$30,123$25,212$20,991$17,396$14,357$12,773
18 years$28,153$23,297$19,162$15,677$12,766$11,264
19 years$26,393$21,591$17,542$14,165$11,378$9,955
20 years$24,810$20,064$16,099$12,830$10,163$8,816
21 years$23,381$18,689$14,808$11,644$9,095$7,821
22 years$22,082$17,445$13,648$10,587$8,153$6,949
23 years$20,899$16,316$12,602$9,642$7,318$6,182
24 years$19,816$15,287$11,654$8,794$6,578$5,507
25 years$18,821$14,346$10,794$8,031$5,919$4,910
26 years$17,904$13,483$10,011$7,343$5,332$4,382
27 years$17,056$12,689$9,296$6,721$4,807$3,914
28 years$16,270$11,957$8,642$6,158$4,337$3,499
29 years$15,540$11,280$8,042$5,647$3,916$3,129
30 years$14,860$10,653$7,491$5,183$3,539$2,801
31 years$14,225$10,070$6,984$4,760$3,199$2,508
32 years$13,630$9,529$6,516$4,374$2,894$2,246
33 years$13,073$9,024$6,084$4,023$2,619$2,013
34 years$12,550$8,552$5,684$3,701$2,371$1,805
35 years$12,058$8,112$5,314$3,407$2,148$1,618
36 years$11,594$7,699$4,972$3,138$1,946$1,452
37 years$11,156$7,313$4,653$2,891$1,764$1,303
38 years$10,743$6,950$4,358$2,665$1,599$1,169
39 years$10,351$6,608$4,083$2,457$1,450$1,049
40 years$9,980$6,287$3,827$2,266$1,315$942
41 years$9,628$5,985$3,588$2,091$1,193$846
42 years$9,294$5,700$3,366$1,930$1,083$760
43 years$8,976$5,431$3,158$1,781$983$682
44 years$8,673$5,177$2,965$1,645$892$613
45 years$8,385$4,936$2,784$1,519$810$551
46 years$8,110$4,709$2,615$1,403$735$495
47 years$7,848$4,494$2,456$1,296$668$445
48 years$7,597$4,290$2,308$1,198$606$400
49 years$7,357$4,097$2,170$1,107$551$359
50 years$7,127$3,913$2,040$1,023$500$323

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $7,300,000, adding $4,464 every year, while hoping to spend $39,766 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/28/24 Blend
29$7,300,000$7,300,000$7,300,000$7,300,000
30$8,049,205$7,662,305$7,549,155$8,380,446
31$8,827,913$7,995,447$7,759,741$8,945,754
32$9,684,716$8,343,580$7,976,048$9,554,969
33$10,627,539$8,707,397$8,198,228$10,215,752
34$11,665,112$9,087,623$8,426,432$10,932,970
35$12,807,054$9,485,018$8,660,818$11,711,976
36$14,063,966$9,900,376$8,901,548$12,558,648
37$15,447,526$10,334,530$9,148,785$13,479,450
38$16,970,604$10,788,352$9,402,700$14,481,489
39$18,647,380$11,262,756$9,663,465$15,572,576
40$20,493,479$11,758,697$9,931,257$16,761,300
41$22,526,118$12,277,178$10,206,259$18,057,109
42$24,764,269$12,819,247$10,488,656$19,470,392
43$27,228,837$13,386,002$10,778,638$21,012,577
44$29,942,857$13,978,595$11,076,401$22,696,235
45$32,931,713$14,598,230$11,382,144$24,535,197
46$36,223,374$15,246,170$11,696,073$26,544,679
47$39,848,662$15,923,736$12,018,395$28,741,426
48$43,841,541$16,632,315$12,349,327$31,143,862
49$48,239,435$17,373,355$12,689,086$33,772,264
50$53,083,586$18,148,377$13,037,899$36,648,949
51$58,419,437$18,958,973$13,395,994$39,798,481
52$64,297,066$19,806,810$13,763,606$43,247,896
53$70,771,658$20,693,634$14,140,978$47,026,958
54$77,904,021$21,621,276$14,528,355$51,168,432
55$85,761,165$22,591,653$14,925,988$55,708,387
56$94,416,932$23,606,772$15,334,137$60,686,538
57$103,952,693$24,668,739$15,753,066$66,146,611
58$114,458,118$25,779,756$16,183,043$72,136,751
59$126,032,016$26,942,135$16,624,345$78,709,972
60$138,783,275$28,158,293$17,077,254$85,924,653
61$152,831,887$29,430,767$17,542,060$93,845,080
62$168,310,078$30,762,214$18,019,058$102,542,050
63$185,363,559$32,155,415$18,508,549$112,093,530
64$204,152,899$33,613,287$19,010,842$122,585,388
65$224,855,043$35,138,886$19,526,254$134,112,198
66$247,664,980$36,735,414$20,055,105$146,778,121
67$272,797,584$38,406,225$20,597,728$160,697,886
68$300,489,643$40,154,836$21,154,457$175,997,858
69$331,002,093$41,984,930$21,725,638$192,817,232
70$364,622,483$43,900,367$22,311,623$211,309,329
71$401,667,684$45,905,193$22,912,771$231,643,041
72$442,486,888$48,003,648$23,529,448$254,004,412
73$487,464,897$50,200,174$24,162,032$278,598,385
74$537,025,761$52,499,426$24,810,904$305,650,729
75$591,636,774$54,906,284$25,476,455$335,410,154
76$651,812,895$57,425,861$26,159,086$368,150,653
77$718,121,598$60,063,516$26,859,203$404,174,075
78$791,188,239$62,824,866$27,577,224$443,812,959
79$871,701,951$65,715,797$28,313,573$487,433,666
80$960,422,156$68,742,477$29,068,684$535,439,817
81$1,058,185,730$71,911,372$29,842,999$588,276,097
82$1,165,914,905$75,229,260$30,636,970$646,432,432
83$1,284,625,974$78,703,242$31,451,057$710,448,602
84$1,415,438,886$82,340,764$32,285,730$780,919,318
85$1,559,587,819$86,149,628$33,141,468$858,499,822
86$1,718,432,829$90,138,012$34,018,760$943,912,053
87$1,893,472,692$94,314,489$34,918,103$1,037,951,446
88$2,086,359,052$98,688,045$35,840,005$1,141,494,420
89$2,298,912,014$103,268,097$36,784,983$1,255,506,632
90$2,533,137,324$108,064,519$37,753,565$1,381,052,073
91$2,791,245,309$113,087,658$38,746,287$1,519,303,092
92$3,075,671,739$118,348,362$39,763,697$1,671,551,435
93$3,389,100,827$123,858,002$40,806,351$1,839,220,422
94$3,734,490,565$129,628,498$41,874,818$2,023,878,355
95$4,115,100,652$135,672,344$42,969,673$2,227,253,298
96$4,534,523,267$142,002,637$44,091,506$2,451,249,364
97$4,996,716,983$148,633,109$45,240,914$2,697,964,661
98$5,506,044,137$155,578,153$46,418,507$2,969,711,070
99$6,067,312,015$162,852,858$47,624,902$3,269,036,040
100$6,685,818,234$170,473,042$48,860,730$3,598,746,602