Can I retire at age 30 with 19,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$1,610,292$1,595,948$1,581,954$1,568,295$1,554,957$1,497,999
2 years$797,174$782,328$767,939$753,988$740,456$683,706
3 years$526,170$511,260$496,907$483,087$469,776$415,018
4 years$390,695$375,830$361,621$348,037$335,048$282,700
5 years$309,431$294,655$280,633$267,326$254,698$204,897
6 years$255,273$240,608$226,793$213,783$201,534$154,316
7 years$216,603$202,062$188,466$175,763$163,901$119,253
8 years$187,615$173,205$159,834$147,443$135,972$93,855
9 years$165,080$150,806$137,665$125,589$114,508$74,865
10 years$147,062$132,928$120,020$108,259$97,566$60,328
11 years$132,330$118,338$105,663$94,217$83,910$48,996
12 years$120,063$106,214$93,774$82,641$72,715$40,039
13 years$109,690$95,986$83,780$72,960$63,409$32,880
14 years$100,807$87,249$75,277$64,766$55,584$27,108
15 years$93,116$79,703$67,965$57,760$48,940$22,420
16 years$86,392$73,126$61,620$51,717$43,254$18,591
17 years$80,466$67,347$56,072$46,468$38,352$15,448
18 years$75,204$62,231$51,187$41,877$34,101$12,860
19 years$70,501$57,675$46,859$37,839$30,395$10,720
20 years$66,274$53,595$43,005$34,271$27,149$8,947
21 years$62,455$49,921$39,556$31,103$24,295$7,475
22 years$58,987$46,600$36,457$28,280$21,777$6,250
23 years$55,826$43,584$33,662$25,755$19,549$5,229
24 years$52,932$40,835$31,131$23,490$17,571$4,378
25 years$50,274$38,322$28,834$21,452$15,811$3,667
26 years$47,824$36,016$26,742$19,615$14,242$3,072
27 years$45,560$33,896$24,832$17,954$12,840$2,575
28 years$43,461$31,940$23,085$16,450$11,586$2,159
29 years$41,511$30,131$21,482$15,085$10,462$1,811
30 years$39,694$28,456$20,010$13,844$9,453$1,519
31 years$37,997$26,900$18,655$12,715$8,546$1,274
32 years$36,410$25,453$17,405$11,685$7,731$1,069
33 years$34,922$24,105$16,251$10,745$6,996$897
34 years$33,524$22,846$15,184$9,887$6,334$753
35 years$32,209$21,669$14,196$9,101$5,737$632
36 years$30,971$20,567$13,280$8,382$5,198$530
37 years$29,801$19,534$12,430$7,723$4,711$445
38 years$28,696$18,564$11,640$7,118$4,271$374
39 years$27,651$17,653$10,906$6,564$3,873$314
40 years$26,660$16,795$10,222$6,054$3,513$263
41 years$25,719$15,987$9,585$5,585$3,187$221
42 years$24,826$15,226$8,991$5,155$2,892$186
43 years$23,977$14,507$8,437$4,758$2,625$156
44 years$23,169$13,828$7,919$4,394$2,383$131
45 years$22,399$13,186$7,436$4,058$2,163$110
46 years$21,664$12,579$6,984$3,748$1,964$92
47 years$20,963$12,005$6,561$3,463$1,783$77
48 years$20,293$11,460$6,166$3,200$1,619$65
49 years$19,652$10,944$5,796$2,957$1,471$55
50 years$19,039$10,454$5,449$2,733$1,336$46

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $19,500,000, adding $2,652 every year, while hoping to spend $50,172 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/14/15 Blend
29$19,500,000$19,500,000$19,500,000$19,500,000
30$21,491,736$20,458,236$20,155,986$22,944,511
31$23,630,510$21,407,306$20,777,828$24,858,444
32$25,985,758$22,401,200$21,418,822$26,946,712
33$28,579,506$23,442,060$22,079,553$29,231,550
34$31,436,028$24,532,134$22,760,631$31,732,372
35$34,582,070$25,673,775$23,462,678$34,470,550
36$38,047,104$26,869,453$24,186,341$37,469,606
37$41,863,608$28,121,755$24,932,283$40,755,433
38$46,067,370$29,433,395$25,701,188$44,356,538
39$50,697,826$30,807,216$26,493,763$48,304,304
40$55,798,434$32,246,199$27,310,733$52,633,283
41$61,417,081$33,753,470$28,152,849$57,381,519
42$67,606,536$35,332,303$29,020,883$62,590,901
43$74,424,951$36,986,134$29,915,631$68,307,554
44$81,936,405$38,718,564$30,837,914$74,582,273
45$90,211,510$40,533,365$31,788,576$81,470,991
46$99,328,081$42,434,496$32,768,489$89,035,308
47$109,371,863$44,426,105$33,778,552$97,343,063
48$120,437,350$46,512,541$34,819,690$106,468,971
49$132,628,667$48,698,363$35,892,857$116,495,319
50$146,060,561$50,988,352$36,999,037$127,512,742
51$160,859,475$53,387,519$38,139,243$139,621,066
52$177,164,753$55,901,118$39,314,518$152,930,249
53$195,129,943$58,534,658$40,525,940$167,561,408
54$214,924,256$61,293,915$41,774,618$183,647,955
55$236,734,157$64,184,944$43,061,695$201,336,853
56$260,765,129$67,214,094$44,388,349$220,789,990
57$287,243,608$70,388,021$45,755,795$242,185,700
58$316,419,126$73,713,704$47,165,284$265,720,443
59$348,566,662$77,198,460$48,618,106$291,610,640
60$383,989,239$80,849,963$50,115,590$320,094,718
61$423,020,786$84,676,255$51,659,106$351,435,342
62$466,029,286$88,685,772$53,250,067$385,921,889
63$513,420,256$92,887,357$54,889,927$423,873,166
64$565,640,568$97,290,284$56,580,185$465,640,411
65$623,182,672$101,904,274$58,322,388$511,610,595
66$686,589,245$106,739,523$60,118,127$562,210,061
67$756,458,308$111,806,720$61,969,045$617,908,541
68$833,448,881$117,117,075$63,876,833$679,223,571
69$918,287,194$122,682,339$65,843,235$746,725,367
70$1,011,773,551$128,514,836$67,870,046$821,042,190
71$1,114,789,880$134,627,490$69,959,119$902,866,264
72$1,228,308,060$141,033,850$72,112,362$992,960,293
73$1,353,399,097$147,748,124$74,331,742$1,092,164,646
74$1,491,243,234$154,785,211$76,619,284$1,201,405,270
75$1,643,141,092$162,160,734$78,977,079$1,321,702,416
76$1,810,525,950$169,891,076$81,407,277$1,454,180,251
77$1,994,977,274$177,993,416$83,912,098$1,600,077,448
78$2,198,235,630$186,485,767$86,493,827$1,760,758,860
79$2,422,219,114$195,387,020$89,154,820$1,937,728,385
80$2,669,041,462$204,716,982$91,897,505$2,132,643,138
81$2,941,032,004$214,496,427$94,724,384$2,347,329,072
82$3,240,757,653$224,747,137$97,638,035$2,583,798,190
83$3,571,047,140$235,491,953$100,641,116$2,844,267,517
84$3,935,017,719$246,754,830$103,736,364$3,131,179,995
85$4,336,104,596$258,560,886$106,926,602$3,447,227,527
86$4,778,093,360$270,936,464$110,214,738$3,795,376,353
87$5,265,155,719$283,909,187$113,603,768$4,178,895,023
88$5,801,888,889$297,508,024$117,096,781$4,601,385,225
89$6,393,358,992$311,763,354$120,696,960$5,066,815,749
90$7,045,148,885$326,707,034$124,407,584$5,579,559,921
91$7,763,410,866$342,372,473$128,232,033$6,144,436,856
92$8,554,924,758$358,794,708$132,173,790$6,766,756,907
93$9,427,161,916$376,010,481$136,236,444$7,452,371,766
94$10,388,355,761$394,058,325$140,423,694$8,207,729,658
95$11,447,579,513$412,978,647$144,739,353$9,039,936,180
96$12,614,831,849$432,813,826$149,187,347$9,956,821,329
97$13,901,131,299$453,608,305$153,771,724$10,967,013,379
98$15,318,620,270$475,408,691$158,496,656$12,080,020,286
99$16,880,679,685$498,263,864$163,366,441$13,306,319,394
100$18,602,055,304$522,225,085$168,385,508$14,657,456,300