Can I retire at age 80 with 969,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $969,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$80,019$79,306$78,611$77,932$77,269$74,946
2 years$39,613$38,876$38,161$37,467$36,795$34,474
3 years$26,147$25,406$24,692$24,006$23,344$21,098
4 years$19,415$18,676$17,970$17,295$16,649$14,495
5 years$15,376$14,642$13,945$13,284$12,657$10,601
6 years$12,685$11,956$11,270$10,623$10,015$8,059
7 years$10,764$10,041$9,365$8,734$8,145$6,288
8 years$9,323$8,607$7,943$7,327$6,757$4,999
9 years$8,203$7,494$6,841$6,241$5,690$4,029
10 years$7,308$6,606$5,964$5,380$4,848$3,282
11 years$6,576$5,880$5,251$4,682$4,170$2,695
12 years$5,966$5,278$4,660$4,107$3,613$2,227
13 years$5,451$4,770$4,163$3,626$3,151$1,850
14 years$5,009$4,336$3,741$3,218$2,762$1,544
15 years$4,627$3,961$3,377$2,870$2,432$1,292
16 years$4,293$3,634$3,062$2,570$2,149$1,085
17 years$3,999$3,347$2,786$2,309$1,906$913
18 years$3,737$3,092$2,544$2,081$1,695$769
19 years$3,503$2,866$2,329$1,880$1,510$650
20 years$3,293$2,663$2,137$1,703$1,349$549
21 years$3,104$2,481$1,966$1,546$1,207$465
22 years$2,931$2,316$1,812$1,405$1,082$394
23 years$2,774$2,166$1,673$1,280$971$334
24 years$2,630$2,029$1,547$1,167$873$284
25 years$2,498$1,904$1,433$1,066$786$241
26 years$2,377$1,790$1,329$975$708$204
27 years$2,264$1,684$1,234$892$638$174
28 years$2,160$1,587$1,147$817$576$148
29 years$2,063$1,497$1,068$750$520$126
30 years$1,972$1,414$994$688$470$107
31 years$1,888$1,337$927$632$425$91
32 years$1,809$1,265$865$581$384$77
33 years$1,735$1,198$808$534$348$66
34 years$1,666$1,135$755$491$315$56
35 years$1,601$1,077$705$452$285$48
36 years$1,539$1,022$660$417$258$41
37 years$1,481$971$618$384$234$35
38 years$1,426$922$578$354$212$29
39 years$1,374$877$542$326$192$25
40 years$1,325$835$508$301$175$21
41 years$1,278$794$476$278$158$18
42 years$1,234$757$447$256$144$15
43 years$1,191$721$419$236$130$13
44 years$1,151$687$394$218$118$11
45 years$1,113$655$370$202$107$10
46 years$1,077$625$347$186$98$8
47 years$1,042$597$326$172$89$7
48 years$1,008$569$306$159$80$6
49 years$977$544$288$147$73$5
50 years$946$519$271$136$66$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $969,000, adding $3,202 every year, while hoping to spend $42,372 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/28/5 Blend
79$969,000$969,000$969,000$969,000
80$1,071,141$1,019,784$1,004,764$1,142,042
81$1,135,314$1,024,670$993,340$1,194,320
82$1,204,612$1,028,375$980,114$1,246,009
83$1,279,514$1,030,797$964,979$1,301,364
84$1,360,545$1,031,826$947,826$1,360,735
85$1,448,283$1,031,348$928,541$1,424,508
86$1,543,362$1,029,238$907,001$1,493,111
87$1,646,480$1,025,367$883,081$1,567,013
88$1,758,407$1,019,595$856,650$1,646,735
89$1,879,985$1,011,776$827,568$1,732,850
90$2,012,144$1,001,754$795,693$1,825,990
91$2,155,906$989,363$760,872$1,926,853
92$2,312,396$974,429$722,948$2,036,212
93$2,482,849$956,765$681,756$2,154,915
94$2,668,629$936,176$637,124$2,283,902
95$2,871,233$912,452$588,871$2,424,209
96$3,092,310$885,373$536,810$2,576,979
97$3,333,676$854,707$480,743$2,743,473
98$3,597,328$820,205$420,465$2,925,085
99$3,885,467$781,606$355,762$3,123,350
100$4,200,514$738,634$286,410$3,339,964