Can I retire at age 80 with 966,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $966,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.6%
1 years$79,771$79,061$78,368$77,691$77,030$76,513
2 years$39,491$38,755$38,043$37,351$36,681$36,159
3 years$26,066$25,327$24,616$23,931$23,272$22,762
4 years$19,354$18,618$17,914$17,241$16,598$16,103
5 years$15,329$14,597$13,902$13,243$12,617$12,140
6 years$12,646$11,919$11,235$10,590$9,984$9,524
7 years$10,730$10,010$9,336$8,707$8,119$7,678
8 years$9,294$8,580$7,918$7,304$6,736$6,312
9 years$8,178$7,471$6,820$6,221$5,673$5,267
10 years$7,285$6,585$5,946$5,363$4,833$4,445
11 years$6,555$5,862$5,234$4,667$4,157$3,786
12 years$5,948$5,262$4,645$4,094$3,602$3,248
13 years$5,434$4,755$4,150$3,614$3,141$2,804
14 years$4,994$4,322$3,729$3,208$2,754$2,433
15 years$4,613$3,948$3,367$2,861$2,424$2,119
16 years$4,280$3,623$3,053$2,562$2,143$1,853
17 years$3,986$3,336$2,778$2,302$1,900$1,625
18 years$3,725$3,083$2,536$2,075$1,689$1,429
19 years$3,493$2,857$2,321$1,874$1,506$1,260
20 years$3,283$2,655$2,130$1,698$1,345$1,112
21 years$3,094$2,473$1,960$1,541$1,204$984
22 years$2,922$2,308$1,806$1,401$1,079$871
23 years$2,766$2,159$1,668$1,276$968$773
24 years$2,622$2,023$1,542$1,164$870$686
25 years$2,490$1,898$1,428$1,063$783$610
26 years$2,369$1,784$1,325$972$706$543
27 years$2,257$1,679$1,230$889$636$483
28 years$2,153$1,582$1,144$815$574$431
29 years$2,056$1,493$1,064$747$518$384
30 years$1,966$1,410$991$686$468$343
31 years$1,882$1,333$924$630$423$306
32 years$1,804$1,261$862$579$383$273
33 years$1,730$1,194$805$532$347$244
34 years$1,661$1,132$752$490$314$218
35 years$1,596$1,073$703$451$284$195
36 years$1,534$1,019$658$415$258$174
37 years$1,476$968$616$383$233$156
38 years$1,422$920$577$353$212$139
39 years$1,370$874$540$325$192$125
40 years$1,321$832$506$300$174$111
41 years$1,274$792$475$277$158$100
42 years$1,230$754$445$255$143$89
43 years$1,188$719$418$236$130$80
44 years$1,148$685$392$218$118$72
45 years$1,110$653$368$201$107$64
46 years$1,073$623$346$186$97$57
47 years$1,038$595$325$172$88$51
48 years$1,005$568$305$159$80$46
49 years$974$542$287$146$73$41
50 years$943$518$270$135$66$37

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $966,000, adding $3,822 every year, while hoping to spend $27,882 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/15/27 Blend
79$966,000$966,000$966,000$966,000
80$1,068,474$1,017,276$1,002,303$1,122,384
81$1,147,793$1,037,457$1,006,214$1,179,887
82$1,234,267$1,057,691$1,009,322$1,239,280
83$1,328,597$1,077,954$1,011,569$1,303,460
84$1,431,555$1,098,214$1,012,898$1,372,901
85$1,543,989$1,118,442$1,013,246$1,448,122
86$1,666,834$1,138,604$1,012,547$1,529,696
87$1,801,117$1,158,661$1,010,734$1,618,257
88$1,947,972$1,178,577$1,007,734$1,714,503
89$2,108,645$1,198,307$1,003,473$1,819,201
90$2,284,508$1,217,806$997,871$1,933,202
91$2,477,075$1,237,025$990,846$2,057,440
92$2,688,009$1,255,911$982,312$2,192,947
93$2,919,144$1,274,409$972,177$2,340,861
94$3,172,498$1,292,457$960,347$2,502,437
95$3,450,297$1,309,991$946,722$2,679,057
96$3,754,988$1,326,941$931,199$2,872,248
97$4,089,270$1,343,234$913,667$3,083,691
98$4,456,113$1,358,791$894,013$3,315,242
99$4,858,792$1,373,527$872,117$3,568,947
100$5,300,910$1,387,351$847,854$3,847,059