Can I retire at age 80 with 958,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $958,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$79,111$78,406$77,719$77,048$76,392$75,911
2 years$39,164$38,434$37,727$37,042$36,377$35,892
3 years$25,850$25,117$24,412$23,733$23,079$22,604
4 years$19,194$18,464$17,766$17,098$16,460$16,000
5 years$15,202$14,476$13,787$13,133$12,513$12,068
6 years$12,541$11,821$11,142$10,503$9,901$9,473
7 years$10,641$9,927$9,259$8,635$8,052$7,641
8 years$9,217$8,509$7,852$7,244$6,680$6,285
9 years$8,110$7,409$6,763$6,170$5,626$5,247
10 years$7,225$6,531$5,896$5,319$4,793$4,431
11 years$6,501$5,814$5,191$4,629$4,122$3,777
12 years$5,898$5,218$4,607$4,060$3,572$3,242
13 years$5,389$4,716$4,116$3,584$3,115$2,801
14 years$4,952$4,286$3,698$3,182$2,731$2,431
15 years$4,575$3,916$3,339$2,838$2,404$2,120
16 years$4,244$3,593$3,027$2,541$2,125$1,855
17 years$3,953$3,309$2,755$2,283$1,884$1,628
18 years$3,695$3,057$2,515$2,057$1,675$1,432
19 years$3,464$2,833$2,302$1,859$1,493$1,263
20 years$3,256$2,633$2,113$1,684$1,334$1,116
21 years$3,068$2,453$1,943$1,528$1,194$988
22 years$2,898$2,289$1,791$1,389$1,070$876
23 years$2,743$2,141$1,654$1,265$960$778
24 years$2,600$2,006$1,529$1,154$863$691
25 years$2,470$1,883$1,417$1,054$777$615
26 years$2,350$1,769$1,314$964$700$547
27 years$2,238$1,665$1,220$882$631$488
28 years$2,135$1,569$1,134$808$569$435
29 years$2,039$1,480$1,055$741$514$388
30 years$1,950$1,398$983$680$464$346
31 years$1,867$1,322$916$625$420$309
32 years$1,789$1,250$855$574$380$277
33 years$1,716$1,184$798$528$344$247
34 years$1,647$1,122$746$486$311$221
35 years$1,582$1,065$697$447$282$198
36 years$1,522$1,010$652$412$255$177
37 years$1,464$960$611$379$231$158
38 years$1,410$912$572$350$210$142
39 years$1,358$867$536$322$190$127
40 years$1,310$825$502$297$173$114
41 years$1,264$785$471$274$157$102
42 years$1,220$748$442$253$142$91
43 years$1,178$713$414$234$129$82
44 years$1,138$679$389$216$117$73
45 years$1,100$648$365$199$106$66
46 years$1,064$618$343$184$96$59
47 years$1,030$590$322$170$88$53
48 years$997$563$303$157$80$47
49 years$965$538$285$145$72$42
50 years$935$514$268$134$66$38

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $958,000, adding $4,285 every year, while hoping to spend $54,552 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/48/23 Blend
79$958,000$958,000$958,000$958,000
80$1,060,136$1,009,362$994,513$1,083,164
81$1,110,227$1,000,778$969,786$1,092,770
82$1,163,599$989,945$942,403$1,097,974
83$1,220,529$976,695$912,216$1,102,435
84$1,281,320$960,850$879,073$1,106,125
85$1,346,306$942,223$842,813$1,109,017
86$1,415,850$920,613$803,268$1,111,086
87$1,490,352$895,809$760,263$1,112,314
88$1,570,252$867,587$713,616$1,112,683
89$1,656,030$835,711$663,134$1,112,184
90$1,748,213$799,929$608,617$1,110,811
91$1,847,383$759,977$549,858$1,108,567
92$1,954,174$715,575$486,637$1,105,461
93$2,069,287$666,425$418,726$1,101,515
94$2,193,488$612,214$345,887$1,096,758
95$2,327,622$552,610$267,872$1,091,235
96$2,472,615$487,263$184,422$1,085,003
97$2,629,486$415,803$95,264$1,078,138
98$2,799,354$337,839$116$1,070,733
99$2,983,452$252,956$0$1,062,904
100$3,183,132$160,719$0$1,079,681