Can I retire at age 80 with 725,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $725,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$59,870$59,337$58,816$58,308$57,813$56,210
2 years$29,639$29,087$28,552$28,033$27,530$25,927
3 years$19,563$19,008$18,475$17,961$17,466$15,913
4 years$14,526$13,973$13,445$12,940$12,457$10,966
5 years$11,504$10,955$10,434$9,939$9,470$8,045
6 years$9,491$8,946$8,432$7,948$7,493$6,136
7 years$8,053$7,513$7,007$6,535$6,094$4,804
8 years$6,975$6,440$5,943$5,482$5,055$3,833
9 years$6,138$5,607$5,118$4,669$4,257$3,101
10 years$5,468$4,942$4,462$4,025$3,627$2,535
11 years$4,920$4,400$3,929$3,503$3,120$2,090
12 years$4,464$3,949$3,486$3,073$2,704$1,734
13 years$4,078$3,569$3,115$2,713$2,358$1,446
14 years$3,748$3,244$2,799$2,408$2,067$1,212
15 years$3,462$2,963$2,527$2,147$1,820$1,019
16 years$3,212$2,719$2,291$1,923$1,608$859
17 years$2,992$2,504$2,085$1,728$1,426$726
18 years$2,796$2,314$1,903$1,557$1,268$615
19 years$2,621$2,144$1,742$1,407$1,130$521
20 years$2,464$1,993$1,599$1,274$1,009$443
21 years$2,322$1,856$1,471$1,156$903$377
22 years$2,193$1,733$1,355$1,051$810$321
23 years$2,076$1,620$1,252$958$727$273
24 years$1,968$1,518$1,157$873$653$233
25 years$1,869$1,425$1,072$798$588$199
26 years$1,778$1,339$994$729$530$170
27 years$1,694$1,260$923$668$477$145
28 years$1,616$1,188$858$612$431$124
29 years$1,543$1,120$799$561$389$106
30 years$1,476$1,058$744$515$351$90
31 years$1,413$1,000$694$473$318$77
32 years$1,354$946$647$434$287$66
33 years$1,298$896$604$400$260$57
34 years$1,246$849$565$368$236$48
35 years$1,198$806$528$338$213$41
36 years$1,151$765$494$312$193$35
37 years$1,108$726$462$287$175$30
38 years$1,067$690$433$265$159$26
39 years$1,028$656$405$244$144$22
40 years$991$624$380$225$131$19
41 years$956$594$356$208$119$16
42 years$923$566$334$192$108$14
43 years$891$539$314$177$98$12
44 years$861$514$294$163$89$10
45 years$833$490$276$151$80$9
46 years$805$468$260$139$73$7
47 years$779$446$244$129$66$6
48 years$754$426$229$119$60$5
49 years$731$407$215$110$55$5
50 years$708$389$203$102$50$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $725,000, adding $3,630 every year, while hoping to spend $59,861 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/25/20 Blend
79$725,000$725,000$725,000$725,000
80$802,694$764,269$753,032$842,313
81$820,878$738,027$714,567$843,562
82$838,909$708,492$672,807$838,265
83$856,710$675,441$627,578$831,193
84$874,193$638,636$578,700$822,194
85$891,256$597,825$525,983$811,102
86$907,789$552,743$469,228$797,739
87$923,666$503,109$408,229$781,913
88$938,745$448,627$342,770$763,415
89$952,869$388,982$272,625$742,022
90$965,863$323,843$197,559$717,492
91$977,531$252,861$117,327$689,564
92$987,652$175,664$31,670$657,953
93$995,984$91,863$0$622,357
94$1,002,254$1,044$0$595,191
95$1,006,162$0$0$571,393
96$1,007,371$0$0$570,619
97$1,005,509$0$0$568,231
98$1,000,161$0$0$563,692
99$990,869$0$0$556,721
100$977,123$0$0$547,009