Can I retire at age 80 with 641,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $641,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$52,933$52,462$52,002$51,553$51,114$50,792
2 years$26,205$25,717$25,244$24,785$24,340$24,015
3 years$17,296$16,806$16,334$15,880$15,442$15,125
4 years$12,843$12,354$11,887$11,441$11,014$10,706
5 years$10,172$9,686$9,225$8,787$8,372$8,075
6 years$8,391$7,909$7,455$7,027$6,625$6,338
7 years$7,120$6,642$6,195$5,778$5,388$5,112
8 years$6,167$5,694$5,254$4,847$4,470$4,206
9 years$5,426$4,957$4,525$4,128$3,764$3,511
10 years$4,834$4,370$3,945$3,559$3,207$2,965
11 years$4,350$3,890$3,473$3,097$2,758$2,527
12 years$3,947$3,491$3,083$2,717$2,390$2,170
13 years$3,606$3,155$2,754$2,398$2,084$1,874
14 years$3,314$2,868$2,474$2,129$1,827$1,627
15 years$3,061$2,620$2,234$1,899$1,609$1,418
16 years$2,840$2,404$2,026$1,700$1,422$1,241
17 years$2,645$2,214$1,843$1,527$1,261$1,089
18 years$2,472$2,046$1,683$1,377$1,121$958
19 years$2,318$1,896$1,540$1,244$999$845
20 years$2,179$1,762$1,414$1,127$892$747
21 years$2,053$1,641$1,300$1,022$799$661
22 years$1,939$1,532$1,198$930$716$586
23 years$1,835$1,433$1,107$847$643$520
24 years$1,740$1,342$1,023$772$578$462
25 years$1,653$1,260$948$705$520$411
26 years$1,572$1,184$879$645$468$366
27 years$1,498$1,114$816$590$422$326
28 years$1,429$1,050$759$541$381$291
29 years$1,365$990$706$496$344$260
30 years$1,305$935$658$455$311$232
31 years$1,249$884$613$418$281$207
32 years$1,197$837$572$384$254$185
33 years$1,148$792$534$353$230$165
34 years$1,102$751$499$325$208$148
35 years$1,059$712$467$299$189$132
36 years$1,018$676$437$276$171$118
37 years$980$642$409$254$155$106
38 years$943$610$383$234$140$95
39 years$909$580$358$216$127$85
40 years$876$552$336$199$115$76
41 years$845$526$315$184$105$68
42 years$816$500$296$169$95$61
43 years$788$477$277$156$86$55
44 years$762$455$260$144$78$49
45 years$736$433$244$133$71$44
46 years$712$414$230$123$65$39
47 years$689$395$216$114$59$35
48 years$667$377$203$105$53$32
49 years$646$360$191$97$48$28
50 years$626$344$179$90$44$25

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $641,000, adding $2,305 every year, while hoping to spend $53,791 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/49/15 Blend
79$641,000$641,000$641,000$641,000
80$708,760$674,787$664,851$730,938
81$723,820$650,618$629,890$722,990
82$738,613$623,462$591,956$709,138
83$753,056$593,116$550,891$693,026
84$767,054$559,365$506,531$674,480
85$780,501$521,981$458,708$653,316
86$793,279$480,725$407,241$629,334
87$805,254$435,342$351,945$602,324
88$816,280$385,563$292,625$572,058
89$826,190$331,105$229,077$538,293
90$834,801$271,669$161,090$500,771
91$841,906$206,936$88,443$459,211
92$847,278$136,574$10,903$413,316
93$850,662$60,227$0$362,766
94$851,776$0$0$318,717
95$850,305$0$0$284,032
96$845,901$0$0$280,606
97$838,176$0$0$275,809
98$826,703$0$0$269,471
99$811,005$0$0$261,401
100$790,555$0$0$251,387