Can I retire at age 80 with 610,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $610,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12%
1 years$50,373$49,925$49,487$49,059$48,642$48,235
2 years$24,937$24,473$24,023$23,586$23,163$22,752
3 years$16,460$15,993$15,544$15,112$14,696$14,294
4 years$12,222$11,757$11,312$10,887$10,481$10,092
5 years$9,680$9,217$8,779$8,363$7,967$7,593
6 years$7,985$7,527$7,095$6,688$6,304$5,944
7 years$6,776$6,321$5,896$5,498$5,127$4,781
8 years$5,869$5,418$5,000$4,612$4,253$3,922
9 years$5,164$4,718$4,306$3,929$3,582$3,264
10 years$4,600$4,158$3,754$3,387$3,052$2,749
11 years$4,140$3,702$3,305$2,947$2,625$2,335
12 years$3,756$3,323$2,933$2,585$2,275$1,999
13 years$3,431$3,003$2,621$2,282$1,984$1,721
14 years$3,153$2,729$2,355$2,026$1,739$1,489
15 years$2,913$2,493$2,126$1,807$1,531$1,294
16 years$2,703$2,288$1,928$1,618$1,353$1,128
17 years$2,517$2,107$1,754$1,454$1,200$987
18 years$2,353$1,947$1,601$1,310$1,067$865
19 years$2,205$1,804$1,466$1,184$951$760
20 years$2,073$1,677$1,345$1,072$849$669
21 years$1,954$1,562$1,237$973$760$590
22 years$1,845$1,458$1,140$885$681$521
23 years$1,746$1,363$1,053$806$612$461
24 years$1,656$1,277$974$735$550$408
25 years$1,573$1,199$902$671$495$362
26 years$1,496$1,127$837$614$446$321
27 years$1,425$1,060$777$562$402$285
28 years$1,360$999$722$515$362$253
29 years$1,299$943$672$472$327$225
30 years$1,242$890$626$433$296$200
31 years$1,189$841$584$398$267$178
32 years$1,139$796$544$366$242$158
33 years$1,092$754$508$336$219$141
34 years$1,049$715$475$309$198$125
35 years$1,008$678$444$285$179$112
36 years$969$643$415$262$163$100
37 years$932$611$389$242$147$89
38 years$898$581$364$223$134$79
39 years$865$552$341$205$121$71
40 years$834$525$320$189$110$63
41 years$805$500$300$175$100$56
42 years$777$476$281$161$90$50
43 years$750$454$264$149$82$45
44 years$725$433$248$137$75$40
45 years$701$412$233$127$68$36
46 years$678$394$218$117$61$32
47 years$656$376$205$108$56$28
48 years$635$358$193$100$51$25
49 years$615$342$181$93$46$23
50 years$596$327$170$86$42$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $610,000, adding $4,370 every year, while hoping to spend $37,353 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/47/19 Blend
79$610,000$610,000$610,000$610,000
80$676,728$644,398$634,943$695,655
81$706,011$636,230$616,470$701,808
82$737,028$626,410$596,126$704,674
83$769,919$614,817$573,810$706,982
84$804,832$601,325$549,414$708,706
85$841,932$585,797$522,827$709,819
86$881,399$568,091$493,932$710,293
87$923,430$548,056$462,607$710,106
88$968,241$525,531$428,724$709,233
89$1,016,066$500,347$392,151$707,654
90$1,067,165$472,324$352,749$705,350
91$1,121,821$441,274$310,371$702,304
92$1,180,345$406,994$264,867$698,505
93$1,243,078$369,274$216,077$693,945
94$1,310,393$327,890$163,837$688,620
95$1,382,700$282,604$107,973$682,535
96$1,460,450$233,166$48,305$675,700
97$1,544,137$179,312$0$668,131
98$1,634,304$120,764$0$662,974
99$1,731,547$57,225$0$667,802
100$1,836,521$0$0$672,904