Can I retire at age 80 with 507,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $507,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$41,868$41,495$41,131$40,776$40,429$40,140
2 years$20,727$20,341$19,966$19,604$19,252$18,961
3 years$13,680$13,293$12,920$12,560$12,214$11,930
4 years$10,158$9,772$9,402$9,049$8,711$8,436
5 years$8,045$7,661$7,296$6,950$6,622$6,356
6 years$6,637$6,256$5,897$5,558$5,240$4,984
7 years$5,632$5,254$4,900$4,570$4,261$4,016
8 years$4,878$4,503$4,156$3,834$3,535$3,299
9 years$4,292$3,921$3,579$3,265$2,977$2,751
10 years$3,824$3,456$3,121$2,815$2,537$2,321
11 years$3,441$3,077$2,747$2,450$2,182$1,975
12 years$3,122$2,762$2,438$2,149$1,891$1,694
13 years$2,852$2,496$2,178$1,897$1,649$1,461
14 years$2,621$2,268$1,957$1,684$1,445$1,267
15 years$2,421$2,072$1,767$1,502$1,272$1,103
16 years$2,246$1,901$1,602$1,345$1,125$964
17 years$2,092$1,751$1,458$1,208$997$845
18 years$1,955$1,618$1,331$1,089$887$742
19 years$1,833$1,500$1,218$984$790$654
20 years$1,723$1,393$1,118$891$706$577
21 years$1,624$1,298$1,028$809$632$510
22 years$1,534$1,212$948$735$566$451
23 years$1,451$1,133$875$670$508$400
24 years$1,376$1,062$809$611$457$355
25 years$1,307$996$750$558$411$315
26 years$1,243$936$695$510$370$280
27 years$1,185$881$646$467$334$249
28 years$1,130$830$600$428$301$222
29 years$1,079$783$559$392$272$198
30 years$1,032$740$520$360$246$176
31 years$988$699$485$331$222$157
32 years$947$662$453$304$201$140
33 years$908$627$423$279$182$125
34 years$872$594$395$257$165$112
35 years$837$563$369$237$149$100
36 years$805$535$345$218$135$89
37 years$775$508$323$201$122$80
38 years$746$483$303$185$111$71
39 years$719$459$284$171$101$64
40 years$693$437$266$157$91$57
41 years$669$416$249$145$83$51
42 years$645$396$234$134$75$45
43 years$623$377$219$124$68$41
44 years$602$360$206$114$62$36
45 years$582$343$193$105$56$33
46 years$563$327$182$97$51$29
47 years$545$312$171$90$46$26
48 years$528$298$160$83$42$23
49 years$511$285$151$77$38$21
50 years$495$272$142$71$35$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $507,000, adding $3,163 every year, while hoping to spend $23,583 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/30/28 Blend
79$507,000$507,000$507,000$507,000
80$561,977$535,106$527,247$580,859
81$594,206$536,234$519,818$595,879
82$628,933$536,627$511,349$609,678
83$666,386$536,223$501,782$624,172
84$706,818$534,960$491,052$639,439
85$750,508$532,766$479,096$655,568
86$797,758$529,571$465,845$672,657
87$848,906$525,296$451,227$690,817
88$904,318$519,859$435,167$710,169
89$964,400$513,174$417,587$730,852
90$1,029,598$505,148$398,405$753,019
91$1,100,401$495,685$377,535$776,842
92$1,177,348$484,679$354,889$802,512
93$1,261,032$472,023$330,372$830,241
94$1,352,104$457,600$303,887$860,266
95$1,451,284$441,287$275,332$892,853
96$1,559,359$422,954$244,600$928,294
97$1,677,200$402,465$211,580$966,916
98$1,805,762$379,674$176,156$1,009,083
99$1,946,098$354,426$138,206$1,055,199
100$2,099,368$326,560$97,603$1,105,711