Can I retire at age 80 with 4,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$404,637$401,033$397,517$394,084$390,733$384,735
2 years$200,316$196,585$192,969$189,464$186,063$180,035
3 years$132,217$128,470$124,864$121,391$118,046$112,175
4 years$98,175$94,439$90,869$87,456$84,192$78,523
5 years$77,754$74,042$70,518$67,174$64,001$58,551
6 years$64,145$60,461$56,989$53,720$50,642$45,417
7 years$54,429$50,775$47,358$44,166$41,185$36,188
8 years$47,144$43,523$40,163$37,050$34,167$29,396
9 years$41,482$37,895$34,593$31,558$28,774$24,226
10 years$36,954$33,402$30,159$27,203$24,517$20,189
11 years$33,252$29,736$26,551$23,675$21,085$16,973
12 years$30,170$26,690$23,564$20,766$18,272$14,370
13 years$27,563$24,120$21,053$18,334$15,934$12,237
14 years$25,331$21,924$18,916$16,274$13,967$10,469
15 years$23,398$20,028$17,078$14,514$12,298$8,993
16 years$21,709$18,375$15,484$12,996$10,869$7,750
17 years$20,220$16,923$14,090$11,676$9,637$6,697
18 years$18,897$15,638$12,862$10,523$8,569$5,802
19 years$17,716$14,493$11,775$9,508$7,638$5,036
20 years$16,654$13,467$10,806$8,612$6,822$4,379
21 years$15,694$12,544$9,940$7,816$6,105$3,813
22 years$14,822$11,710$9,161$7,106$5,472$3,324
23 years$14,028$10,952$8,459$6,472$4,912$2,902
24 years$13,301$10,261$7,823$5,903$4,415$2,535
25 years$12,633$9,630$7,245$5,391$3,973$2,217
26 years$12,017$9,050$6,720$4,929$3,579$1,940
27 years$11,448$8,517$6,240$4,512$3,227$1,699
28 years$10,921$8,026$5,801$4,134$2,911$1,488
29 years$10,431$7,571$5,398$3,791$2,629$1,305
30 years$9,974$7,150$5,028$3,479$2,375$1,144
31 years$9,548$6,760$4,688$3,195$2,148$1,003
32 years$9,149$6,396$4,374$2,936$1,943$881
33 years$8,775$6,057$4,084$2,700$1,758$773
34 years$8,424$5,741$3,816$2,484$1,592$679
35 years$8,094$5,445$3,567$2,287$1,442$596
36 years$7,782$5,168$3,337$2,106$1,306$523
37 years$7,489$4,908$3,123$1,941$1,184$460
38 years$7,211$4,665$2,925$1,789$1,073$404
39 years$6,948$4,436$2,740$1,649$973$355
40 years$6,699$4,220$2,569$1,521$883$312
41 years$6,463$4,017$2,408$1,404$801$274
42 years$6,238$3,826$2,259$1,295$727$241
43 years$6,025$3,645$2,120$1,196$660$212
44 years$5,822$3,475$1,990$1,104$599$186
45 years$5,628$3,314$1,869$1,020$544$164
46 years$5,444$3,161$1,755$942$493$144
47 years$5,268$3,017$1,649$870$448$127
48 years$5,099$2,880$1,549$804$407$111
49 years$4,938$2,750$1,456$743$370$98
50 years$4,784$2,627$1,369$687$336$86

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $4,900,000, adding $3,688 every year, while hoping to spend $32,518 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/13/11 Blend
79$4,900,000$4,900,000$4,900,000$4,900,000
80$5,403,604$5,143,904$5,067,954$5,802,918
81$5,920,173$5,361,357$5,203,132$6,283,939
82$6,488,342$5,588,374$5,341,748$6,806,605
83$7,113,340$5,825,392$5,483,883$7,378,632
84$7,800,928$6,072,863$5,629,621$8,004,918
85$8,557,454$6,331,265$5,779,045$8,690,854
86$9,389,911$6,601,094$5,932,240$9,442,375
87$10,306,007$6,882,873$6,089,295$10,266,016
88$11,314,232$7,177,146$6,250,298$11,168,973
89$12,423,942$7,484,484$6,415,341$12,159,170
90$13,645,445$7,805,484$6,584,516$13,245,333
91$14,990,100$8,140,774$6,757,918$14,437,072
92$16,470,425$8,491,006$6,935,642$15,744,969
93$18,100,209$8,856,866$7,117,788$17,180,680
94$19,894,651$9,239,073$7,304,454$18,757,042
95$21,870,494$9,638,376$7,495,742$20,488,192
96$24,046,191$10,055,563$7,691,755$22,389,705
97$26,442,073$10,491,456$7,892,600$24,478,732
98$29,080,546$10,946,919$8,098,383$26,774,168
99$31,986,296$11,422,852$8,309,213$29,296,825
100$35,186,528$11,920,202$8,525,202$32,069,628