Can I retire at age 80 with 4,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$379,864$376,480$373,179$369,957$366,810$357,074
2 years$188,051$184,549$181,155$177,864$174,672$164,930
3 years$124,122$120,605$117,219$113,959$110,819$101,377
4 years$92,164$88,657$85,306$82,101$79,037$69,968
5 years$72,994$69,508$66,201$63,062$60,083$51,411
6 years$60,218$56,759$53,500$50,431$47,541$39,276
7 years$51,096$47,666$44,459$41,462$38,664$30,805
8 years$44,258$40,859$37,704$34,781$32,075$24,619
9 years$38,942$35,575$32,475$29,626$27,012$19,951
10 years$34,692$31,357$28,312$25,538$23,016$16,342
11 years$31,216$27,916$24,926$22,226$19,794$13,497
12 years$28,322$25,056$22,121$19,495$17,153$11,221
13 years$25,876$22,643$19,764$17,211$14,958$9,379
14 years$23,780$20,582$17,758$15,278$13,112$7,873
15 years$21,966$18,802$16,033$13,625$11,545$6,633
16 years$20,380$17,250$14,536$12,200$10,203$5,604
17 years$18,982$15,887$13,227$10,962$9,047$4,746
18 years$17,740$14,680$12,075$9,879$8,044$4,028
19 years$16,631$13,605$11,054$8,926$7,170$3,424
20 years$15,634$12,643$10,145$8,084$6,404$2,915
21 years$14,733$11,776$9,331$7,337$5,731$2,485
22 years$13,915$10,993$8,600$6,671$5,137$2,120
23 years$13,169$10,281$7,941$6,075$4,611$1,811
24 years$12,487$9,633$7,344$5,541$4,145$1,548
25 years$11,860$9,040$6,802$5,061$3,730$1,324
26 years$11,282$8,496$6,308$4,627$3,360$1,132
27 years$10,748$7,996$5,858$4,235$3,029$969
28 years$10,252$7,534$5,446$3,880$2,733$830
29 years$9,792$7,108$5,068$3,558$2,468$711
30 years$9,364$6,713$4,720$3,266$2,230$609
31 years$8,963$6,346$4,401$2,999$2,016$522
32 years$8,589$6,004$4,106$2,756$1,824$448
33 years$8,238$5,686$3,834$2,535$1,650$384
34 years$7,908$5,389$3,582$2,332$1,494$329
35 years$7,598$5,112$3,349$2,147$1,353$282
36 years$7,306$4,852$3,133$1,977$1,226$242
37 years$7,030$4,608$2,932$1,822$1,111$208
38 years$6,769$4,379$2,746$1,679$1,008$178
39 years$6,523$4,164$2,573$1,548$914$153
40 years$6,289$3,962$2,411$1,428$829$131
41 years$6,067$3,771$2,261$1,318$752$113
42 years$5,856$3,592$2,121$1,216$682$97
43 years$5,656$3,422$1,990$1,122$619$83
44 years$5,465$3,262$1,868$1,036$562$71
45 years$5,284$3,111$1,754$957$510$61
46 years$5,110$2,967$1,648$884$463$52
47 years$4,945$2,832$1,548$817$421$45
48 years$4,787$2,703$1,455$755$382$39
49 years$4,636$2,582$1,367$698$347$33
50 years$4,491$2,466$1,285$645$315$28

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $4,600,000, adding $6,739 every year, while hoping to spend $31,738 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/35/28 Blend
79$4,600,000$4,600,000$4,600,000$4,600,000
80$5,076,151$4,832,351$4,761,051$5,221,254
81$5,560,150$5,035,368$4,886,778$5,532,137
82$6,092,452$5,247,268$5,015,652$5,864,339
83$6,677,952$5,468,454$5,147,746$6,222,575
84$7,322,042$5,699,346$5,283,134$6,609,220
85$8,030,661$5,940,385$5,421,890$7,026,878
86$8,810,355$6,192,031$5,564,090$7,478,409
87$9,668,336$6,454,765$5,709,811$7,966,953
88$10,612,549$6,729,091$5,859,133$8,495,959
89$11,651,751$7,015,538$6,012,136$9,069,213
90$12,795,587$7,314,658$6,168,900$9,690,875
91$14,054,689$7,627,028$6,329,511$10,365,516
92$15,440,769$7,953,254$6,494,051$11,098,158
93$16,966,733$8,293,969$6,662,607$11,894,321
94$18,646,802$8,649,836$6,835,266$12,760,071
95$20,496,646$9,021,548$7,012,117$13,702,080
96$22,533,532$9,409,831$7,193,251$14,727,681
97$24,776,486$9,815,447$7,378,759$15,844,936
98$27,246,474$10,239,191$7,568,735$17,062,714
99$29,966,600$10,681,896$7,763,272$18,390,768
100$32,962,318$11,144,435$7,962,468$19,839,826