Can I retire at age 80 with 416,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $416,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$34,353$34,047$33,748$33,457$33,172$33,005
2 years$17,006$16,690$16,383$16,085$15,796$15,627
3 years$11,225$10,907$10,601$10,306$10,022$9,856
4 years$8,335$8,018$7,715$7,425$7,148$6,987
5 years$6,601$6,286$5,987$5,703$5,434$5,279
6 years$5,446$5,133$4,838$4,561$4,299$4,150
7 years$4,621$4,311$4,021$3,750$3,497$3,353
8 years$4,002$3,695$3,410$3,145$2,901$2,763
9 years$3,522$3,217$2,937$2,679$2,443$2,311
10 years$3,137$2,836$2,560$2,310$2,081$1,955
11 years$2,823$2,525$2,254$2,010$1,790$1,669
12 years$2,561$2,266$2,001$1,763$1,551$1,436
13 years$2,340$2,048$1,787$1,556$1,353$1,242
14 years$2,151$1,861$1,606$1,382$1,186$1,081
15 years$1,986$1,700$1,450$1,232$1,044$944
16 years$1,843$1,560$1,315$1,103$923$828
17 years$1,717$1,437$1,196$991$818$728
18 years$1,604$1,328$1,092$893$727$642
19 years$1,504$1,230$1,000$807$648$567
20 years$1,414$1,143$917$731$579$502
21 years$1,332$1,065$844$664$518$446
22 years$1,258$994$778$603$465$396
23 years$1,191$930$718$549$417$352
24 years$1,129$871$664$501$375$314
25 years$1,073$818$615$458$337$280
26 years$1,020$768$570$418$304$250
27 years$972$723$530$383$274$223
28 years$927$681$492$351$247$199
29 years$886$643$458$322$223$178
30 years$847$607$427$295$202$160
31 years$811$574$398$271$182$143
32 years$777$543$371$249$165$128
33 years$745$514$347$229$149$115
34 years$715$487$324$211$135$103
35 years$687$462$303$194$122$92
36 years$661$439$283$179$111$83
37 years$636$417$265$165$101$74
38 years$612$396$248$152$91$67
39 years$590$377$233$140$83$60
40 years$569$358$218$129$75$54
41 years$549$341$204$119$68$48
42 years$530$325$192$110$62$43
43 years$512$309$180$102$56$39
44 years$494$295$169$94$51$35
45 years$478$281$159$87$46$31
46 years$462$268$149$80$42$28
47 years$447$256$140$74$38$25
48 years$433$244$132$68$35$23
49 years$419$233$124$63$31$20
50 years$406$223$116$58$29$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $416,000, adding $6,852 every year, while hoping to spend $33,844 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/12/23 Blend
79$416,000$416,000$416,000$416,000
80$465,500$443,452$437,004$492,573
81$476,971$429,171$415,634$497,353
82$488,478$413,057$392,413$498,138
83$499,989$394,982$367,245$498,219
84$511,467$374,815$340,027$497,528
85$522,870$352,415$310,652$495,994
86$534,153$327,634$279,009$493,537
87$545,262$300,313$244,981$490,073
88$556,138$270,288$208,447$485,508
89$566,714$237,381$169,280$479,744
90$576,914$201,409$127,346$472,671
91$586,656$162,175$82,509$464,172
92$595,845$119,471$34,623$454,119
93$604,375$73,079$0$442,374
94$612,130$22,769$0$432,830
95$618,978$0$0$430,610
96$624,774$0$0$431,258
97$629,355$0$0$434,027
98$632,539$0$0$435,780
99$634,127$0$0$436,372
100$633,894$0$0$435,643