Can I retire at age 80 with 3,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$280,769$278,268$275,828$273,446$271,121$269,865
2 years$138,994$136,406$133,897$131,465$129,105$127,837
3 years$91,743$89,143$86,640$84,231$81,910$80,669
4 years$68,121$65,529$63,052$60,683$58,419$57,215
5 years$53,952$51,376$48,931$46,611$44,409$43,246
6 years$44,509$41,952$39,543$37,275$35,139$34,019
7 years$37,767$35,231$32,861$30,646$28,578$27,500
8 years$32,712$30,200$27,869$25,708$23,708$22,673
9 years$28,783$26,294$24,003$21,897$19,965$18,973
10 years$25,642$23,177$20,926$18,876$17,012$16,061
11 years$23,073$20,633$18,423$16,428$14,631$13,721
12 years$20,934$18,519$16,350$14,409$12,679$11,810
13 years$19,126$16,736$14,608$12,721$11,056$10,227
14 years$17,577$15,213$13,125$11,292$9,692$8,902
15 years$16,236$13,897$11,850$10,071$8,533$7,781
16 years$15,063$12,750$10,744$9,017$7,542$6,827
17 years$14,030$11,742$9,777$8,102$6,687$6,008
18 years$13,112$10,851$8,925$7,302$5,946$5,301
19 years$12,293$10,056$8,170$6,598$5,300$4,689
20 years$11,556$9,345$7,498$5,975$4,734$4,155
21 years$10,890$8,704$6,897$5,423$4,236$3,689
22 years$10,285$8,125$6,357$4,931$3,797$3,280
23 years$9,734$7,599$5,869$4,491$3,408$2,920
24 years$9,229$7,120$5,428$4,096$3,064$2,603
25 years$8,766$6,682$5,027$3,740$2,757$2,323
26 years$8,339$6,280$4,663$3,420$2,483$2,075
27 years$7,944$5,910$4,330$3,130$2,239$1,855
28 years$7,578$5,569$4,025$2,868$2,020$1,659
29 years$7,238$5,254$3,746$2,630$1,824$1,485
30 years$6,921$4,962$3,489$2,414$1,648$1,330
31 years$6,625$4,690$3,253$2,217$1,490$1,192
32 years$6,348$4,438$3,035$2,037$1,348$1,069
33 years$6,089$4,203$2,834$1,874$1,220$958
34 years$5,845$3,983$2,648$1,724$1,104$860
35 years$5,616$3,778$2,475$1,587$1,000$772
36 years$5,400$3,586$2,316$1,461$906$693
37 years$5,196$3,406$2,167$1,347$821$622
38 years$5,003$3,237$2,030$1,241$745$559
39 years$4,821$3,078$1,901$1,144$675$502
40 years$4,648$2,928$1,782$1,056$613$451
41 years$4,484$2,788$1,671$974$556$406
42 years$4,329$2,655$1,568$899$504$365
43 years$4,181$2,529$1,471$830$458$328
44 years$4,040$2,411$1,381$766$415$295
45 years$3,905$2,299$1,297$707$377$265
46 years$3,777$2,193$1,218$654$342$238
47 years$3,655$2,093$1,144$604$311$214
48 years$3,538$1,998$1,075$558$282$193
49 years$3,426$1,908$1,011$516$256$173
50 years$3,320$1,823$950$477$233$156

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $3,400,000, adding $3,445 every year, while hoping to spend $36,503 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/39/10 Blend
79$3,400,000$3,400,000$3,400,000$3,400,000
80$3,750,354$3,570,154$3,517,454$3,931,623
81$4,094,051$3,706,252$3,596,449$4,191,789
82$4,471,582$3,847,796$3,676,868$4,470,278
83$4,886,359$3,995,014$3,758,719$4,772,173
84$5,342,141$4,148,144$3,842,010$5,099,684
85$5,843,071$4,307,434$3,926,748$5,455,241
86$6,393,710$4,473,144$4,012,941$5,841,516
87$6,999,086$4,645,546$4,100,592$6,261,446
88$7,664,737$4,824,922$4,189,706$6,718,259
89$8,396,764$5,011,567$4,280,285$7,215,506
90$9,201,890$5,205,790$4,372,330$7,757,091
91$10,087,521$5,407,912$4,465,842$8,347,309
92$11,061,819$5,618,270$4,560,818$8,990,883
93$12,133,774$5,837,215$4,657,255$9,693,011
94$13,313,293$6,065,113$4,755,147$10,459,409
95$14,611,293$6,302,347$4,854,488$11,296,369
96$16,039,799$6,549,316$4,955,268$12,210,812
97$17,612,066$6,806,440$5,057,477$13,210,357
98$19,342,694$7,074,152$5,161,099$14,303,388
99$21,247,773$7,352,910$5,266,121$15,499,131
100$23,345,032$7,643,189$5,372,522$16,807,745