Can I retire at age 80 with 2,680,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,680,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$221,312$219,341$217,417$215,540$213,707$210,513
2 years$109,560$107,520$105,542$103,625$101,765$98,555
3 years$72,315$70,265$68,293$66,394$64,564$61,437
4 years$53,696$51,653$49,700$47,833$46,048$43,028
5 years$42,527$40,496$38,569$36,740$35,005$32,101
6 years$35,084$33,068$31,170$29,381$27,698$24,914
7 years$29,769$27,771$25,902$24,156$22,526$19,862
8 years$25,785$23,805$21,967$20,264$18,687$16,143
9 years$22,688$20,726$18,920$17,260$15,737$13,312
10 years$20,212$18,269$16,495$14,879$13,409$11,100
11 years$18,187$16,264$14,522$12,949$11,532$9,338
12 years$16,501$14,598$12,888$11,358$9,994$7,911
13 years$15,075$13,192$11,514$10,027$8,715$6,741
14 years$13,855$11,991$10,346$8,901$7,639$5,771
15 years$12,797$10,954$9,341$7,938$6,726$4,961
16 years$11,873$10,050$8,469$7,108$5,945$4,278
17 years$11,059$9,256$7,706$6,386$5,271$3,700
18 years$10,336$8,553$7,035$5,755$4,687$3,207
19 years$9,689$7,927$6,440$5,200$4,177$2,786
20 years$9,108$7,366$5,910$4,710$3,731$2,424
21 years$8,584$6,861$5,436$4,275$3,339$2,112
22 years$8,107$6,404$5,011$3,887$2,993$1,843
23 years$7,672$5,990$4,626$3,540$2,687$1,610
24 years$7,275$5,612$4,279$3,228$2,415$1,408
25 years$6,909$5,267$3,963$2,948$2,173$1,232
26 years$6,573$4,950$3,675$2,696$1,957$1,079
27 years$6,262$4,658$3,413$2,468$1,765$946
28 years$5,973$4,390$3,173$2,261$1,592$829
29 years$5,705$4,141$2,952$2,073$1,438$727
30 years$5,455$3,911$2,750$1,903$1,299$638
31 years$5,222$3,697$2,564$1,747$1,175$560
32 years$5,004$3,498$2,392$1,606$1,062$492
33 years$4,799$3,313$2,234$1,477$962$432
34 years$4,607$3,140$2,087$1,359$871$380
35 years$4,427$2,978$1,951$1,251$789$334
36 years$4,256$2,827$1,825$1,152$714$294
37 years$4,096$2,685$1,708$1,061$648$258
38 years$3,944$2,551$1,600$978$587$227
39 years$3,800$2,426$1,499$902$532$200
40 years$3,664$2,308$1,405$832$483$176
41 years$3,535$2,197$1,317$768$438$154
42 years$3,412$2,093$1,236$708$397$136
43 years$3,295$1,994$1,160$654$361$119
44 years$3,184$1,900$1,088$604$327$105
45 years$3,078$1,812$1,022$558$297$93
46 years$2,977$1,729$960$515$270$81
47 years$2,881$1,650$902$476$245$72
48 years$2,789$1,575$847$440$223$63
49 years$2,701$1,504$797$406$202$55
50 years$2,617$1,437$749$376$184$49

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $2,680,000, adding $6,441 every year, while hoping to spend $53,762 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/33/29 Blend
79$2,680,000$2,680,000$2,680,000$2,680,000
80$2,960,004$2,817,964$2,776,424$3,046,732
81$3,204,722$2,898,842$2,812,232$3,192,067
82$3,472,599$2,981,881$2,847,437$3,343,657
83$3,765,942$3,067,130$2,881,964$3,506,476
84$4,087,288$3,154,639$2,915,729$3,681,580
85$4,439,433$3,244,459$2,948,649$3,870,132
86$4,825,458$3,336,640$2,980,631$4,073,411
87$5,248,753$3,431,234$3,011,580$4,292,828
88$5,713,054$3,528,292$3,041,396$4,529,934
89$6,222,475$3,627,868$3,069,972$4,786,439
90$6,781,547$3,730,013$3,097,196$5,064,224
91$7,395,263$3,834,782$3,122,950$5,365,364
92$8,069,121$3,942,227$3,147,110$5,692,143
93$8,809,177$4,052,403$3,169,545$6,047,077
94$9,622,105$4,165,363$3,190,117$6,432,936
95$10,515,256$4,281,161$3,208,681$6,852,776
96$11,496,726$4,399,851$3,225,086$7,309,960
97$12,575,436$4,521,489$3,239,171$7,808,195
98$13,761,216$4,646,127$3,250,768$8,351,565
99$15,064,892$4,773,819$3,259,701$8,944,571
100$16,498,394$4,904,620$3,265,784$9,592,170