Can I retire at age 80 with 2,660,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,660,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$219,660$217,704$215,795$213,932$212,112$207,237
2 years$108,743$106,717$104,755$102,852$101,006$96,121
3 years$71,775$69,741$67,783$65,898$64,082$59,340
4 years$53,295$51,267$49,329$47,476$45,704$41,142
5 years$42,210$40,194$38,281$36,466$34,743$30,374
6 years$34,822$32,821$30,937$29,162$27,491$23,318
7 years$29,547$27,563$25,709$23,976$22,358$18,382
8 years$25,593$23,627$21,803$20,113$18,548$14,768
9 years$22,519$20,571$18,779$17,132$15,620$12,034
10 years$20,061$18,133$16,372$14,768$13,309$9,912
11 years$18,051$16,143$14,414$12,852$11,446$8,234
12 years$16,378$14,489$12,792$11,273$9,919$6,886
13 years$14,963$13,094$11,429$9,952$8,650$5,790
14 years$13,751$11,902$10,269$8,835$7,582$4,891
15 years$12,702$10,872$9,271$7,879$6,676$4,146
16 years$11,785$9,975$8,406$7,055$5,900$3,525
17 years$10,976$9,187$7,649$6,339$5,232$3,005
18 years$10,259$8,489$6,982$5,712$4,652$2,568
19 years$9,617$7,868$6,392$5,162$4,146$2,198
20 years$9,040$7,311$5,866$4,675$3,703$1,884
21 years$8,519$6,810$5,396$4,243$3,314$1,617
22 years$8,046$6,357$4,973$3,858$2,971$1,389
23 years$7,615$5,945$4,592$3,513$2,667$1,195
24 years$7,220$5,570$4,247$3,204$2,397$1,029
25 years$6,858$5,227$3,933$2,926$2,157$886
26 years$6,524$4,913$3,648$2,676$1,943$764
27 years$6,215$4,624$3,387$2,449$1,752$658
28 years$5,929$4,357$3,149$2,244$1,580$568
29 years$5,662$4,110$2,930$2,058$1,427$490
30 years$5,415$3,882$2,730$1,888$1,289$423
31 years$5,183$3,669$2,545$1,734$1,166$365
32 years$4,967$3,472$2,374$1,594$1,055$316
33 years$4,764$3,288$2,217$1,466$954$273
34 years$4,573$3,116$2,071$1,349$864$236
35 years$4,394$2,956$1,937$1,242$783$204
36 years$4,225$2,806$1,812$1,143$709$176
37 years$4,065$2,665$1,696$1,053$643$152
38 years$3,914$2,532$1,588$971$583$132
39 years$3,772$2,408$1,488$895$528$114
40 years$3,637$2,291$1,394$826$479$98
41 years$3,508$2,181$1,307$762$435$85
42 years$3,387$2,077$1,226$703$395$74
43 years$3,271$1,979$1,151$649$358$64
44 years$3,160$1,886$1,080$599$325$55
45 years$3,055$1,799$1,014$554$295$48
46 years$2,955$1,716$953$511$268$41
47 years$2,860$1,638$895$472$243$36
48 years$2,768$1,563$841$436$221$31
49 years$2,681$1,493$791$403$201$27
50 years$2,597$1,426$743$373$182$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $2,660,000, adding $4,405 every year, while hoping to spend $26,534 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 71/23/6 Blend
79$2,660,000$2,660,000$2,660,000$2,660,000
80$2,935,864$2,794,884$2,753,654$3,141,765
81$3,207,090$2,903,601$2,817,669$3,386,986
82$3,505,092$3,016,756$2,882,940$3,651,573
83$3,832,573$3,134,539$2,949,480$3,940,423
84$4,192,510$3,257,146$3,017,302$4,255,914
85$4,588,185$3,384,786$3,086,421$4,600,663
86$5,023,213$3,517,673$3,156,849$4,977,552
87$5,501,574$3,656,032$3,228,597$5,389,752
88$6,027,658$3,800,101$3,301,678$5,840,753
89$6,606,296$3,950,123$3,376,102$6,334,398
90$7,242,817$4,106,358$3,451,879$6,874,915
91$7,943,086$4,269,071$3,529,020$7,466,962
92$8,713,571$4,438,546$3,607,532$8,115,666
93$9,561,394$4,615,073$3,687,423$8,826,672
94$10,494,405$4,798,961$3,768,700$9,606,195
95$11,521,252$4,990,527$3,851,369$10,461,081
96$12,651,464$5,190,108$3,935,435$11,398,865
97$13,895,542$5,398,052$4,020,901$12,427,848
98$15,265,056$5,614,725$4,107,769$13,557,171
99$16,772,753$5,840,507$4,196,040$14,796,901
100$18,432,681$6,075,799$4,285,715$16,158,125