Can I retire at age 80 with 2,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$198,190$196,424$194,702$193,021$191,379$190,173
2 years$98,114$96,286$94,516$92,799$91,133$89,916
3 years$64,759$62,924$61,158$59,457$57,819$56,629
4 years$48,086$46,256$44,507$42,835$41,237$40,084
5 years$38,084$36,265$34,539$32,902$31,347$30,234
6 years$31,418$29,613$27,913$26,312$24,804$23,732
7 years$26,659$24,869$23,196$21,632$20,172$19,142
8 years$23,091$21,318$19,672$18,147$16,735$15,746
9 years$20,318$18,561$16,943$15,457$14,093$13,146
10 years$18,100$16,360$14,772$13,324$12,008$11,102
11 years$16,287$14,565$13,005$11,596$10,327$9,461
12 years$14,777$13,072$11,541$10,171$8,950$8,123
13 years$13,500$11,814$10,311$8,980$7,804$7,016
14 years$12,407$10,738$9,265$7,971$6,841$6,091
15 years$11,460$9,810$8,365$7,109$6,023$5,310
16 years$10,633$9,000$7,584$6,365$5,324$4,646
17 years$9,904$8,289$6,901$5,719$4,720$4,078
18 years$9,256$7,659$6,300$5,154$4,197$3,588
19 years$8,677$7,099$5,767$4,657$3,741$3,165
20 years$8,157$6,596$5,293$4,218$3,341$2,796
21 years$7,687$6,144$4,868$3,828$2,990$2,475
22 years$7,260$5,735$4,487$3,481$2,680$2,194
23 years$6,871$5,364$4,143$3,170$2,406$1,948
24 years$6,515$5,026$3,832$2,891$2,163$1,731
25 years$6,188$4,717$3,549$2,640$1,946$1,540
26 years$5,886$4,433$3,291$2,414$1,753$1,371
27 years$5,607$4,172$3,056$2,210$1,580$1,222
28 years$5,349$3,931$2,841$2,025$1,426$1,090
29 years$5,109$3,708$2,644$1,857$1,288$972
30 years$4,885$3,502$2,463$1,704$1,163$868
31 years$4,677$3,311$2,296$1,565$1,052$775
32 years$4,481$3,133$2,142$1,438$951$693
33 years$4,298$2,967$2,000$1,323$861$619
34 years$4,126$2,812$1,869$1,217$780$554
35 years$3,964$2,667$1,747$1,120$706$495
36 years$3,812$2,531$1,634$1,032$640$443
37 years$3,668$2,404$1,530$951$580$397
38 years$3,532$2,285$1,433$876$526$355
39 years$3,403$2,173$1,342$808$477$318
40 years$3,281$2,067$1,258$745$432$285
41 years$3,165$1,968$1,180$687$392$255
42 years$3,056$1,874$1,107$634$356$228
43 years$2,951$1,785$1,038$586$323$205
44 years$2,852$1,702$975$541$293$183
45 years$2,757$1,623$915$499$266$164
46 years$2,666$1,548$860$461$242$147
47 years$2,580$1,477$808$426$219$132
48 years$2,498$1,410$759$394$199$118
49 years$2,419$1,347$713$364$181$106
50 years$2,343$1,287$671$336$164$95

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $2,400,000, adding $3,440 every year, while hoping to spend $47,648 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 65/27/8 Blend
79$2,400,000$2,400,000$2,400,000$2,400,000
80$2,648,348$2,521,148$2,483,948$2,816,158
81$2,867,783$2,593,988$2,516,464$3,001,117
82$3,108,003$2,668,799$2,548,471$3,197,153
83$3,371,078$2,745,629$2,579,903$3,410,088
84$3,659,287$2,824,524$2,610,690$3,641,563
85$3,975,141$2,905,533$2,640,755$3,893,383
86$4,321,404$2,988,703$2,670,019$4,167,536
87$4,701,122$3,074,083$2,698,399$4,466,210
88$5,117,647$3,161,724$2,725,806$4,791,813
89$5,574,673$3,251,675$2,752,146$5,146,999
90$6,076,270$3,343,986$2,777,323$5,534,688
91$6,626,918$3,438,710$2,801,232$5,958,096
92$7,231,554$3,535,898$2,823,764$6,420,766
93$7,895,617$3,635,602$2,844,805$6,926,598
94$8,625,098$3,737,874$2,864,234$7,479,888
95$9,426,596$3,842,768$2,881,923$8,085,369
96$10,307,381$3,950,336$2,897,740$8,748,252
97$11,275,463$4,060,632$2,911,544$9,474,279
98$12,339,667$4,173,709$2,923,187$10,269,774
99$13,509,714$4,289,622$2,932,515$11,141,702
100$14,796,315$4,408,423$2,939,364$12,097,738