Can I retire at age 80 with 2,080,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,080,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.6%
1 years$171,764$170,234$168,742$167,285$165,862$160,746
2 years$85,032$83,448$81,913$80,425$78,982$73,872
3 years$56,125$54,534$53,003$51,529$50,109$45,166
4 years$41,674$40,089$38,573$37,124$35,738$31,000
5 years$33,006$31,430$29,934$28,515$27,168$22,647
6 years$27,229$25,665$24,191$22,803$21,497$17,197
7 years$23,104$21,553$20,103$18,748$17,483$13,404
8 years$20,012$18,475$17,049$15,727$14,504$10,643
9 years$17,609$16,086$14,684$13,396$12,214$8,568
10 years$15,687$14,179$12,802$11,548$10,407$6,970
11 years$14,115$12,623$11,271$10,050$8,950$5,716
12 years$12,807$11,329$10,003$8,815$7,756$4,718
13 years$11,700$10,239$8,937$7,782$6,764$3,914
14 years$10,753$9,307$8,030$6,908$5,929$3,261
15 years$9,932$8,502$7,250$6,161$5,220$2,726
16 years$9,215$7,800$6,573$5,517$4,614$2,285
17 years$8,583$7,184$5,981$4,957$4,091$1,920
18 years$8,022$6,638$5,460$4,467$3,637$1,616
19 years$7,520$6,152$4,998$4,036$3,242$1,363
20 years$7,069$5,717$4,587$3,656$2,896$1,150
21 years$6,662$5,325$4,219$3,318$2,591$972
22 years$6,292$4,971$3,889$3,016$2,323$823
23 years$5,955$4,649$3,591$2,747$2,085$696
24 years$5,646$4,356$3,321$2,506$1,874$590
25 years$5,363$4,088$3,076$2,288$1,686$500
26 years$5,101$3,842$2,852$2,092$1,519$424
27 years$4,860$3,616$2,649$1,915$1,370$360
28 years$4,636$3,407$2,462$1,755$1,236$305
29 years$4,428$3,214$2,291$1,609$1,116$259
30 years$4,234$3,035$2,134$1,477$1,008$220
31 years$4,053$2,869$1,990$1,356$912$187
32 years$3,884$2,715$1,857$1,246$825$159
33 years$3,725$2,571$1,733$1,146$746$135
34 years$3,576$2,437$1,620$1,055$676$115
35 years$3,436$2,311$1,514$971$612$97
36 years$3,304$2,194$1,417$894$554$83
37 years$3,179$2,084$1,326$824$503$70
38 years$3,061$1,980$1,242$759$456$60
39 years$2,949$1,883$1,163$700$413$51
40 years$2,844$1,791$1,090$646$375$43
41 years$2,743$1,705$1,022$596$340$37
42 years$2,648$1,624$959$550$309$31
43 years$2,558$1,547$900$508$280$27
44 years$2,471$1,475$845$469$254$23
45 years$2,389$1,407$793$433$231$19
46 years$2,311$1,342$745$400$209$16
47 years$2,236$1,280$700$369$190$14
48 years$2,165$1,222$658$341$173$12
49 years$2,096$1,167$618$315$157$10
50 years$2,031$1,115$581$292$143$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $2,080,000, adding $4,816 every year, while hoping to spend $41,062 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/41/8 Blend
79$2,080,000$2,080,000$2,080,000$2,080,000
80$2,297,128$2,186,888$2,154,648$2,409,365
81$2,487,745$2,250,356$2,183,139$2,549,787
82$2,696,429$2,315,557$2,211,208$2,697,538
83$2,924,980$2,382,534$2,238,798$2,857,181
84$3,175,378$2,451,328$2,265,848$3,029,844
85$3,449,806$2,521,983$2,292,294$3,216,766
86$3,750,668$2,594,542$2,318,067$3,419,311
87$4,080,611$2,669,050$2,343,098$3,638,980
88$4,442,550$2,745,550$2,367,308$3,877,425
89$4,839,698$2,824,089$2,390,620$4,136,464
90$5,275,590$2,904,713$2,412,950$4,418,098
91$5,754,125$2,987,468$2,434,207$4,724,529
92$6,279,593$3,072,401$2,454,301$5,058,184
93$6,856,723$3,159,561$2,473,132$5,421,730
94$7,490,724$3,248,994$2,490,596$5,818,109
95$8,187,333$3,340,750$2,506,587$6,250,557
96$8,952,871$3,434,878$2,520,988$6,722,638
97$9,794,304$3,531,426$2,533,681$7,238,277
98$10,719,302$3,630,445$2,544,538$7,801,798
99$11,736,318$3,731,984$2,553,427$8,417,962
100$12,854,664$3,836,093$2,560,209$9,092,012