Can I retire at age 80 with 19,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$1,618,550$1,604,132$1,590,067$1,576,337$1,562,932$1,538,940
2 years$801,262$786,339$771,877$757,855$744,253$720,140
3 years$528,869$513,882$499,455$485,565$472,185$448,701
4 years$392,699$377,757$363,476$349,822$336,766$314,092
5 years$311,018$296,166$282,072$268,697$256,004$234,205
6 years$256,582$241,842$227,956$214,879$202,567$181,669
7 years$217,714$203,099$189,433$176,664$164,742$144,751
8 years$188,577$174,093$160,654$148,199$136,669$117,582
9 years$165,926$151,579$138,371$126,233$115,095$96,903
10 years$147,817$133,610$120,635$108,814$98,067$80,755
11 years$133,009$118,945$106,205$94,701$84,341$67,891
12 years$120,678$106,759$94,254$83,065$73,088$57,480
13 years$110,253$96,479$84,210$73,334$63,734$48,947
14 years$101,324$87,696$75,663$65,098$55,869$41,877
15 years$93,593$80,112$68,314$58,056$49,191$35,971
16 years$86,835$73,501$61,936$51,983$43,475$30,999
17 years$80,879$67,692$56,360$46,706$38,548$26,789
18 years$75,590$62,550$51,449$42,092$34,275$23,206
19 years$70,863$57,971$47,099$38,033$30,550$20,143
20 years$66,614$53,870$43,225$34,446$27,288$17,514
21 years$62,775$50,177$39,759$31,262$24,420$15,251
22 years$59,290$46,839$36,644$28,425$21,889$13,298
23 years$56,112$43,807$33,834$25,887$19,649$11,607
24 years$53,204$41,045$31,291$23,610$17,661$10,141
25 years$50,532$38,518$28,982$21,562$15,892$8,868
26 years$48,070$36,201$26,879$19,715$14,315$7,760
27 years$45,794$34,069$24,960$18,046$12,906$6,795
28 years$43,684$32,103$23,203$16,534$11,645$5,953
29 years$41,724$30,286$21,592$15,162$10,516$5,218
30 years$39,897$28,602$20,113$13,915$9,501$4,576
31 years$38,192$27,038$18,750$12,780$8,590$4,014
32 years$36,596$25,584$17,494$11,745$7,770$3,522
33 years$35,101$24,228$16,335$10,800$7,032$3,091
34 years$33,696$22,963$15,262$9,937$6,367$2,714
35 years$32,375$21,780$14,269$9,148$5,767$2,383
36 years$31,129$20,672$13,348$8,425$5,225$2,093
37 years$29,954$19,634$12,494$7,763$4,736$1,839
38 years$28,843$18,659$11,700$7,155$4,293$1,616
39 years$27,792$17,743$10,962$6,597$3,893$1,420
40 years$26,796$16,881$10,274$6,085$3,531$1,248
41 years$25,851$16,069$9,634$5,614$3,204$1,097
42 years$24,954$15,304$9,037$5,181$2,907$964
43 years$24,100$14,581$8,480$4,783$2,638$847
44 years$23,288$13,899$7,960$4,416$2,395$745
45 years$22,513$13,254$7,474$4,078$2,174$655
46 years$21,775$12,644$7,020$3,767$1,974$576
47 years$21,070$12,066$6,595$3,481$1,792$506
48 years$20,397$11,519$6,198$3,216$1,628$445
49 years$19,753$11,000$5,825$2,972$1,478$391
50 years$19,136$10,507$5,477$2,747$1,343$344

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $19,600,000, adding $5,993 every year, while hoping to spend $49,986 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 29/41/30 Blend
79$19,600,000$19,600,000$19,600,000$19,600,000
80$21,605,382$20,566,582$20,262,782$22,032,235
81$23,755,946$21,521,160$20,888,400$23,327,585
82$26,124,192$22,520,836$21,533,302$24,714,432
83$28,732,272$23,567,769$22,198,079$26,204,415
84$31,604,593$24,664,219$22,883,344$27,806,497
85$34,768,052$25,812,557$23,589,727$29,530,487
86$38,252,288$27,015,266$24,317,877$31,387,128
87$42,089,959$28,274,952$25,068,463$33,388,186
88$46,317,054$29,594,344$25,842,177$35,546,549
89$50,973,232$30,976,305$26,639,728$37,876,343
90$56,102,193$32,423,835$27,461,850$40,393,052
91$61,752,093$33,940,080$28,309,298$43,113,652
92$67,975,998$35,528,336$29,182,852$46,056,762
93$74,832,386$37,192,060$30,083,313$49,242,806
94$82,385,694$38,934,875$31,011,508$52,694,192
95$90,706,932$40,760,582$31,968,292$56,435,512
96$99,874,351$42,673,162$32,954,541$60,493,758
97$109,974,178$44,676,790$33,971,161$64,898,564
98$121,101,436$46,775,845$35,019,087$69,682,469
99$133,360,836$48,974,915$36,099,280$74,881,210
100$146,867,767$51,278,811$37,212,732$80,534,038