Can I retire at age 80 with 19,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$1,602,034$1,587,764$1,573,841$1,560,252$1,546,983$1,488,545
2 years$793,086$778,316$764,001$750,121$736,659$678,462
3 years$523,472$508,638$494,359$480,610$467,367$411,242
4 years$388,691$373,903$359,767$346,252$333,330$279,705
5 years$307,844$293,144$279,194$265,955$253,392$202,405
6 years$253,964$239,374$225,630$212,686$200,500$152,187
7 years$215,493$201,026$187,500$174,861$163,061$117,407
8 years$186,653$172,317$159,015$146,687$135,274$92,238
9 years$164,233$150,033$136,959$124,945$113,921$73,440
10 years$146,308$132,246$119,404$107,703$97,066$59,067
11 years$131,652$117,731$105,121$93,734$83,480$47,878
12 years$119,447$105,669$93,293$82,218$72,342$39,047
13 years$109,128$95,494$83,351$72,586$63,084$32,000
14 years$100,290$86,801$74,891$64,434$55,299$26,327
15 years$92,638$79,295$67,617$57,463$48,689$21,727
16 years$85,949$72,751$61,304$51,452$43,032$17,977
17 years$80,053$67,001$55,784$46,229$38,155$14,906
18 years$74,818$61,912$50,924$41,662$33,926$12,380
19 years$70,140$57,380$46,619$37,645$30,239$10,297
20 years$65,934$53,320$42,784$34,095$27,010$8,574
21 years$62,135$49,665$39,353$30,943$24,171$7,146
22 years$58,685$46,361$36,270$28,135$21,666$5,961
23 years$55,539$43,360$33,489$25,623$19,448$4,976
24 years$52,661$40,626$30,972$23,369$17,481$4,156
25 years$50,016$38,125$28,686$21,342$15,730$3,473
26 years$47,579$35,832$26,605$19,514$14,169$2,903
27 years$45,326$33,722$24,705$17,862$12,774$2,427
28 years$43,238$31,776$22,966$16,365$11,527$2,030
29 years$41,298$29,977$21,372$15,007$10,408$1,698
30 years$39,490$28,310$19,907$13,773$9,404$1,421
31 years$37,802$26,762$18,559$12,649$8,503$1,189
32 years$36,223$25,323$17,316$11,625$7,691$995
33 years$34,743$23,981$16,168$10,690$6,961$833
34 years$33,352$22,728$15,106$9,836$6,302$697
35 years$32,044$21,558$14,123$9,055$5,708$584
36 years$30,812$20,461$13,212$8,339$5,172$489
37 years$29,648$19,434$12,366$7,683$4,687$409
38 years$28,549$18,469$11,581$7,082$4,249$343
39 years$27,509$17,562$10,850$6,530$3,854$287
40 years$26,523$16,709$10,169$6,023$3,495$240
41 years$25,587$15,905$9,536$5,557$3,171$201
42 years$24,699$15,148$8,945$5,128$2,877$169
43 years$23,854$14,433$8,393$4,734$2,611$141
44 years$23,050$13,757$7,879$4,371$2,370$118
45 years$22,284$13,119$7,398$4,037$2,152$99
46 years$21,553$12,515$6,948$3,729$1,954$83
47 years$20,855$11,943$6,528$3,445$1,774$69
48 years$20,189$11,401$6,134$3,183$1,611$58
49 years$19,551$10,887$5,766$2,942$1,463$49
50 years$18,941$10,400$5,421$2,719$1,329$41

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $19,400,000, adding $6,400 every year, while hoping to spend $46,562 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 78/8/14 Blend
79$19,400,000$19,400,000$19,400,000$19,400,000
80$21,385,402$20,357,202$20,056,502$22,991,805
81$23,517,171$21,305,163$20,678,853$24,998,740
82$25,864,820$22,298,014$21,320,492$27,192,982
83$28,450,320$23,337,904$21,982,017$29,598,500
84$31,297,880$24,427,089$22,664,042$32,236,382
85$34,434,179$25,567,932$23,367,202$35,129,849
86$37,888,614$26,762,909$24,092,152$38,304,474
87$41,693,578$28,014,617$24,839,565$41,788,417
88$45,884,769$29,325,780$25,610,137$45,612,690
89$50,501,523$30,699,250$26,404,584$49,811,448
90$55,587,186$32,138,021$27,223,644$54,422,308
91$61,189,523$33,645,228$28,068,081$59,486,701
92$67,361,170$35,224,160$28,938,678$65,050,261
93$74,160,131$36,878,265$29,836,244$71,163,250
94$81,650,321$38,611,157$30,761,616$77,881,034
95$89,902,176$40,426,626$31,715,651$85,264,597
96$98,993,310$42,328,643$32,699,238$93,381,118
97$109,009,255$44,321,374$33,713,290$102,304,596
98$120,044,263$46,409,185$34,758,749$112,116,550
99$132,202,199$48,596,656$35,836,588$122,906,783
100$145,597,516$50,888,585$36,947,807$134,774,223