Can I retire at age 80 with 1,920,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,920,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$158,552$157,140$155,762$154,417$153,103$151,128
2 years$78,491$77,029$75,612$74,239$72,906$70,919
3 years$51,808$50,339$48,926$47,566$46,255$44,317
4 years$38,468$37,005$35,606$34,268$32,989$31,116
5 years$30,467$29,012$27,632$26,321$25,078$23,275
6 years$25,135$23,691$22,330$21,049$19,843$18,113
7 years$21,327$19,895$18,557$17,306$16,138$14,480
8 years$18,473$17,054$15,738$14,517$13,388$11,803
9 years$16,254$14,849$13,555$12,366$11,275$9,762
10 years$14,480$13,088$11,817$10,659$9,607$8,165
11 years$13,029$11,652$10,404$9,277$8,262$6,890
12 years$11,822$10,458$9,233$8,137$7,160$5,856
13 years$10,800$9,451$8,249$7,184$6,243$5,006
14 years$9,926$8,591$7,412$6,377$5,473$4,300
15 years$9,168$7,848$6,692$5,687$4,819$3,709
16 years$8,506$7,200$6,067$5,092$4,259$3,210
17 years$7,923$6,631$5,521$4,575$3,776$2,786
18 years$7,405$6,127$5,040$4,123$3,358$2,423
19 years$6,942$5,679$4,614$3,726$2,993$2,113
20 years$6,525$5,277$4,234$3,374$2,673$1,845
21 years$6,149$4,915$3,895$3,062$2,392$1,614
22 years$5,808$4,588$3,590$2,784$2,144$1,414
23 years$5,497$4,291$3,314$2,536$1,925$1,240
24 years$5,212$4,021$3,065$2,313$1,730$1,088
25 years$4,950$3,773$2,839$2,112$1,557$956
26 years$4,709$3,546$2,633$1,931$1,402$841
27 years$4,486$3,337$2,445$1,768$1,264$740
28 years$4,279$3,145$2,273$1,620$1,141$651
29 years$4,087$2,967$2,115$1,485$1,030$574
30 years$3,908$2,802$1,970$1,363$931$505
31 years$3,741$2,649$1,837$1,252$841$446
32 years$3,585$2,506$1,714$1,151$761$393
33 years$3,438$2,373$1,600$1,058$689$347
34 years$3,301$2,249$1,495$973$624$306
35 years$3,171$2,134$1,398$896$565$270
36 years$3,049$2,025$1,308$825$512$238
37 years$2,934$1,923$1,224$760$464$210
38 years$2,825$1,828$1,146$701$421$186
39 years$2,723$1,738$1,074$646$381$164
40 years$2,625$1,654$1,006$596$346$145
41 years$2,532$1,574$944$550$314$128
42 years$2,444$1,499$885$508$285$113
43 years$2,361$1,428$831$469$258$100
44 years$2,281$1,362$780$433$235$88
45 years$2,205$1,298$732$400$213$78
46 years$2,133$1,239$688$369$193$69
47 years$2,064$1,182$646$341$176$61
48 years$1,998$1,128$607$315$159$54
49 years$1,935$1,078$571$291$145$48
50 years$1,875$1,029$536$269$132$42

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $1,920,000, adding $3,143 every year, while hoping to spend $56,214 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/19/13 Blend
79$1,920,000$1,920,000$1,920,000$1,920,000
80$2,119,082$2,017,322$1,987,562$2,256,797
81$2,275,417$2,056,360$1,994,334$2,387,874
82$2,445,814$2,095,426$1,999,449$2,524,193
83$2,631,649$2,134,463$2,002,792$2,671,841
84$2,834,434$2,173,408$2,004,242$2,831,923
85$3,055,835$2,212,194$2,003,673$3,005,658
86$3,297,686$2,250,748$2,000,952$3,194,387
87$3,562,006$2,288,990$1,995,940$3,399,589
88$3,851,017$2,326,837$1,988,490$3,622,893
89$4,167,166$2,364,198$1,978,450$3,866,095
90$4,513,148$2,400,975$1,965,660$4,131,172
91$4,891,930$2,437,063$1,949,949$4,420,304
92$5,306,778$2,472,350$1,931,144$4,735,895
93$5,761,290$2,506,717$1,909,059$5,080,590
94$6,259,429$2,540,033$1,883,500$5,457,309
95$6,805,559$2,572,163$1,854,265$5,869,267
96$7,404,486$2,602,958$1,821,142$6,320,008
97$8,061,503$2,632,263$1,783,910$6,813,438
98$8,782,441$2,659,909$1,742,336$7,353,861
99$9,573,723$2,685,717$1,696,177$7,946,023
100$10,442,423$2,709,497$1,645,179$8,595,154