Can I retire at age 80 with 1,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$156,900$155,503$154,139$152,808$151,509$150,051
2 years$77,673$76,227$74,825$73,465$72,147$70,679
3 years$51,268$49,815$48,417$47,070$45,773$44,340
4 years$38,068$36,619$35,235$33,911$32,646$31,258
5 years$30,150$28,710$27,344$26,047$24,817$23,479
6 years$24,873$23,444$22,098$20,830$19,637$18,351
7 years$21,105$19,688$18,363$17,126$15,970$14,736
8 years$18,280$16,876$15,574$14,366$13,249$12,067
9 years$16,085$14,694$13,414$12,237$11,157$10,027
10 years$14,329$12,952$11,694$10,548$9,506$8,427
11 years$12,894$11,530$10,295$9,180$8,176$7,147
12 years$11,698$10,349$9,137$8,052$7,085$6,105
13 years$10,688$9,353$8,163$7,109$6,178$5,246
14 years$9,822$8,501$7,335$6,310$5,416$4,531
15 years$9,073$7,766$6,622$5,628$4,769$3,929
16 years$8,418$7,125$6,004$5,039$4,214$3,419
17 years$7,840$6,562$5,463$4,528$3,737$2,984
18 years$7,328$6,064$4,987$4,080$3,323$2,611
19 years$6,869$5,620$4,566$3,687$2,962$2,289
20 years$6,457$5,222$4,190$3,339$2,645$2,011
21 years$6,085$4,864$3,854$3,031$2,367$1,770
22 years$5,747$4,540$3,552$2,755$2,122$1,560
23 years$5,439$4,247$3,280$2,509$1,905$1,376
24 years$5,157$3,979$3,033$2,289$1,712$1,215
25 years$4,898$3,734$2,809$2,090$1,541$1,075
26 years$4,660$3,509$2,606$1,911$1,388$951
27 years$4,439$3,303$2,420$1,749$1,251$842
28 years$4,235$3,112$2,249$1,603$1,129$746
29 years$4,045$2,936$2,093$1,470$1,019$661
30 years$3,868$2,773$1,950$1,349$921$587
31 years$3,702$2,621$1,818$1,239$833$521
32 years$3,548$2,480$1,696$1,139$753$462
33 years$3,403$2,349$1,583$1,047$682$410
34 years$3,266$2,226$1,479$963$617$365
35 years$3,138$2,111$1,383$887$559$324
36 years$3,018$2,004$1,294$817$507$288
37 years$2,904$1,903$1,211$752$459$256
38 years$2,796$1,809$1,134$694$416$228
39 years$2,694$1,720$1,063$640$377$202
40 years$2,598$1,636$996$590$342$180
41 years$2,506$1,558$934$544$311$160
42 years$2,419$1,484$876$502$282$142
43 years$2,336$1,414$822$464$256$127
44 years$2,257$1,347$772$428$232$113
45 years$2,182$1,285$725$395$211$100
46 years$2,111$1,226$681$365$191$89
47 years$2,043$1,170$639$337$174$79
48 years$1,977$1,117$601$312$158$71
49 years$1,915$1,066$565$288$143$63
50 years$1,855$1,019$531$266$130$56

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $1,900,000, adding $6,424 every year, while hoping to spend $49,654 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/36/18 Blend
79$1,900,000$1,900,000$1,900,000$1,900,000
80$2,100,426$1,999,726$1,970,276$2,185,988
81$2,261,838$2,044,881$1,983,449$2,291,511
82$2,438,050$2,090,585$1,995,399$2,400,436
83$2,630,519$2,136,811$2,006,033$2,517,558
84$2,840,849$2,183,532$2,015,252$2,643,663
85$3,070,806$2,230,716$2,022,953$2,779,613
86$3,322,335$2,278,327$2,029,029$2,926,361
87$3,597,576$2,326,329$2,033,364$3,084,957
88$3,898,888$2,374,678$2,035,841$3,256,559
89$4,228,865$2,423,328$2,036,332$3,442,440
90$4,590,368$2,472,229$2,034,708$3,644,009
91$4,986,544$2,521,326$2,030,829$3,862,813
92$5,420,860$2,570,560$2,024,550$4,100,561
93$5,897,135$2,619,866$2,015,721$4,359,137
94$6,419,577$2,669,172$2,004,181$4,640,617
95$6,992,816$2,718,405$1,989,764$4,947,290
96$7,621,958$2,767,480$1,972,295$5,281,678
97$8,312,621$2,816,311$1,951,590$5,646,565
98$9,070,999$2,864,800$1,927,459$6,045,018
99$9,903,912$2,912,846$1,899,700$6,480,417
100$10,818,873$2,960,338$1,868,102$6,956,491