Can I retire at age 80 with 1,680,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,680,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$138,733$137,497$136,291$135,115$133,966$130,833
2 years$68,680$67,401$66,161$64,959$63,793$60,655
3 years$45,332$44,047$42,810$41,620$40,473$37,427
4 years$33,660$32,379$31,155$29,985$28,866$25,936
5 years$26,659$25,386$24,178$23,031$21,943$19,138
6 years$21,993$20,729$19,539$18,418$17,363$14,684
7 years$18,661$17,408$16,237$15,143$14,121$11,569
8 years$16,164$14,922$13,770$12,703$11,714$9,289
9 years$14,222$12,993$11,860$10,820$9,865$7,565
10 years$12,670$11,452$10,340$9,327$8,406$6,227
11 years$11,401$10,195$9,103$8,117$7,229$5,169
12 years$10,344$9,151$8,079$7,120$6,265$4,320
13 years$9,450$8,270$7,218$6,286$5,463$3,631
14 years$8,685$7,517$6,485$5,580$4,789$3,064
15 years$8,022$6,867$5,855$4,976$4,216$2,596
16 years$7,443$6,300$5,309$4,456$3,726$2,206
17 years$6,932$5,802$4,831$4,003$3,304$1,879
18 years$6,479$5,361$4,410$3,608$2,938$1,604
19 years$6,074$4,969$4,037$3,260$2,619$1,372
20 years$5,710$4,617$3,705$2,953$2,339$1,175
21 years$5,381$4,301$3,408$2,680$2,093$1,008
22 years$5,082$4,015$3,141$2,436$1,876$865
23 years$4,810$3,755$2,900$2,219$1,684$744
24 years$4,560$3,518$2,682$2,024$1,514$640
25 years$4,331$3,302$2,484$1,848$1,362$551
26 years$4,120$3,103$2,304$1,690$1,227$474
27 years$3,925$2,920$2,139$1,547$1,106$408
28 years$3,744$2,752$1,989$1,417$998$352
29 years$3,576$2,596$1,851$1,300$901$304
30 years$3,420$2,452$1,724$1,193$814$262
31 years$3,274$2,318$1,607$1,095$736$226
32 years$3,137$2,193$1,500$1,007$666$195
33 years$3,009$2,077$1,400$926$603$168
34 years$2,888$1,968$1,308$852$546$145
35 years$2,775$1,867$1,223$784$494$125
36 years$2,668$1,772$1,144$722$448$108
37 years$2,567$1,683$1,071$665$406$94
38 years$2,472$1,599$1,003$613$368$81
39 years$2,382$1,521$940$565$334$70
40 years$2,297$1,447$881$522$303$60
41 years$2,216$1,377$826$481$275$52
42 years$2,139$1,312$775$444$249$45
43 years$2,066$1,250$727$410$226$39
44 years$1,996$1,191$682$379$205$34
45 years$1,930$1,136$641$350$186$29
46 years$1,866$1,084$602$323$169$25
47 years$1,806$1,034$565$298$154$22
48 years$1,748$987$531$276$140$19
49 years$1,693$943$499$255$127$16
50 years$1,640$901$469$235$115$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $1,680,000, adding $3,599 every year, while hoping to spend $20,726 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/18/20 Blend
79$1,680,000$1,680,000$1,680,000$1,680,000
80$1,855,072$1,766,032$1,739,992$1,960,286
81$2,022,237$1,830,516$1,776,230$2,096,195
82$2,205,759$1,897,464$1,812,987$2,241,878
83$2,407,283$1,966,976$1,850,258$2,400,453
84$2,628,623$2,039,155$1,888,039$2,573,178
85$2,871,777$2,114,109$1,926,324$2,761,437
86$3,138,947$2,191,949$1,965,104$2,966,753
87$3,432,557$2,272,792$2,004,372$3,190,805
88$3,755,279$2,356,760$2,044,120$3,435,438
89$4,110,055$2,443,979$2,084,335$3,702,684
90$4,500,128$2,534,581$2,125,008$3,994,782
91$4,929,071$2,628,705$2,166,125$4,314,197
92$5,400,818$2,726,493$2,207,672$4,663,640
93$5,919,706$2,828,096$2,249,634$5,046,100
94$6,490,513$2,933,670$2,291,994$5,464,868
95$7,118,502$3,043,377$2,334,733$5,923,566
96$7,809,475$3,157,387$2,377,831$6,426,187
97$8,569,820$3,275,878$2,421,267$6,977,124
98$9,406,580$3,399,034$2,465,018$7,581,219
99$10,327,512$3,527,048$2,509,057$8,243,804
100$11,341,165$3,660,120$2,553,357$8,970,751