Can I retire at age 80 with 16,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $16,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$1,354,297$1,342,233$1,330,464$1,318,976$1,307,759$1,258,857
2 years$670,444$657,958$645,856$634,123$622,742$574,034
3 years$442,523$429,982$417,912$406,289$395,093$348,111
4 years$328,585$316,083$304,133$292,708$281,784$236,886
5 years$260,239$247,813$236,019$224,828$214,208$171,510
6 years$214,691$202,358$190,739$179,797$169,495$129,029
7 years$182,169$169,940$158,505$147,821$137,845$99,598
8 years$157,789$145,670$134,425$124,003$114,356$78,293
9 years$138,836$126,832$115,780$105,623$96,304$62,375
10 years$123,683$111,796$100,940$91,048$82,056$50,199
11 years$111,293$99,525$88,866$79,239$70,571$40,717
12 years$100,976$89,329$78,866$69,503$61,155$33,229
13 years$92,252$80,727$70,462$61,361$53,328$27,251
14 years$84,782$73,379$63,310$54,470$46,747$22,435
15 years$78,313$67,033$57,160$48,577$41,160$18,529
16 years$72,658$61,501$51,824$43,496$36,377$15,342
17 years$67,674$56,640$47,158$39,081$32,255$12,730
18 years$63,249$52,338$43,049$35,219$28,679$10,581
19 years$59,294$48,506$39,409$31,824$25,563$8,807
20 years$55,738$45,075$36,168$28,823$22,833$7,339
21 years$52,526$41,985$33,268$26,158$20,433$6,122
22 years$49,610$39,192$30,661$23,784$18,315$5,111
23 years$46,951$36,655$28,310$21,660$16,441$4,269
24 years$44,517$34,343$26,182$19,756$14,777$3,569
25 years$42,282$32,230$24,250$18,042$13,297$2,984
26 years$40,222$30,291$22,491$16,497$11,978$2,496
27 years$38,317$28,507$20,885$15,100$10,799$2,089
28 years$36,552$26,862$19,415$13,835$9,744$1,749
29 years$34,912$25,341$18,067$12,687$8,799$1,464
30 years$33,383$23,932$16,829$11,643$7,950$1,226
31 years$31,956$22,624$15,689$10,693$7,188$1,027
32 years$30,621$21,407$14,638$9,827$6,502$860
33 years$29,370$20,273$13,668$9,037$5,884$721
34 years$28,195$19,214$12,770$8,315$5,327$604
35 years$27,089$18,224$11,939$7,654$4,825$506
36 years$26,047$17,297$11,169$7,049$4,372$424
37 years$25,064$16,428$10,454$6,495$3,962$355
38 years$24,134$15,613$9,790$5,987$3,592$298
39 years$23,255$14,846$9,172$5,520$3,258$249
40 years$22,421$14,125$8,597$5,091$2,955$209
41 years$21,631$13,446$8,061$4,698$2,681$175
42 years$20,880$12,805$7,562$4,335$2,432$147
43 years$20,165$12,201$7,096$4,002$2,208$123
44 years$19,486$11,630$6,660$3,695$2,004$103
45 years$18,838$11,090$6,254$3,413$1,819$86
46 years$18,220$10,580$5,874$3,152$1,652$72
47 years$17,630$10,096$5,518$2,912$1,500$61
48 years$17,067$9,638$5,186$2,691$1,362$51
49 years$16,528$9,204$4,874$2,487$1,237$43
50 years$16,012$8,792$4,582$2,299$1,124$36

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $16,400,000, adding $3,094 every year, while hoping to spend $24,378 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/5/29 Blend
79$16,400,000$16,400,000$16,400,000$16,400,000
80$18,075,991$17,206,791$16,952,591$19,130,219
81$19,893,805$18,023,986$17,494,565$20,659,965
82$21,896,218$18,880,407$18,053,878$22,328,979
83$24,102,034$19,777,949$18,631,085$24,153,454
84$26,531,974$20,718,601$19,226,759$26,148,737
85$29,208,872$21,704,448$19,841,492$28,331,722
86$32,157,888$22,737,678$20,475,893$30,721,006
87$35,406,749$23,820,581$21,130,593$33,337,065
88$38,986,011$24,955,562$21,806,240$36,202,444
89$42,929,342$26,145,143$22,503,507$39,341,962
90$47,273,845$27,391,965$23,223,085$42,782,954
91$52,060,408$28,698,802$23,965,689$46,555,516
92$57,334,086$30,068,560$24,732,056$50,692,791
93$63,144,530$31,504,286$25,522,947$55,231,280
94$69,546,453$33,009,178$26,339,148$60,211,181
95$76,600,151$34,586,587$27,181,468$65,676,764
96$84,372,064$36,240,027$28,050,745$71,676,791
97$92,935,411$37,973,185$28,947,841$78,264,965
98$102,370,877$39,789,925$29,873,649$85,500,441
99$112,767,377$41,694,302$30,829,086$93,448,377
100$124,222,892$43,690,565$31,815,103$102,180,544