Can I retire at age 80 with 1,630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$134,604$133,405$132,235$131,093$129,978$128,943
2 years$66,636$65,395$64,192$63,026$61,895$60,851
3 years$43,982$42,736$41,536$40,381$39,268$38,249
4 years$32,658$31,416$30,228$29,092$28,007$27,019
5 years$25,865$24,630$23,458$22,346$21,290$20,337
6 years$21,338$20,112$18,958$17,870$16,846$15,929
7 years$18,106$16,890$15,754$14,692$13,700$12,820
8 years$15,683$14,478$13,361$12,325$11,366$10,522
9 years$13,799$12,606$11,507$10,498$9,572$8,764
10 years$12,293$11,111$10,032$9,049$8,156$7,383
11 years$11,061$9,892$8,832$7,876$7,014$6,277
12 years$10,036$8,878$7,839$6,908$6,078$5,376
13 years$9,169$8,023$7,003$6,099$5,300$4,631
14 years$8,426$7,293$6,292$5,414$4,646$4,010
15 years$7,784$6,662$5,681$4,828$4,091$3,487
16 years$7,222$6,113$5,151$4,323$3,616$3,042
17 years$6,726$5,629$4,687$3,884$3,206$2,663
18 years$6,286$5,202$4,279$3,500$2,850$2,336
19 years$5,893$4,821$3,917$3,163$2,541$2,055
20 years$5,540$4,480$3,595$2,865$2,269$1,810
21 years$5,221$4,173$3,306$2,600$2,031$1,598
22 years$4,931$3,895$3,047$2,364$1,820$1,412
23 years$4,666$3,643$2,814$2,153$1,634$1,250
24 years$4,425$3,413$2,602$1,964$1,469$1,107
25 years$4,202$3,203$2,410$1,793$1,322$982
26 years$3,998$3,011$2,235$1,640$1,190$872
27 years$3,808$2,833$2,076$1,501$1,073$774
28 years$3,633$2,670$1,930$1,375$968$688
29 years$3,470$2,519$1,796$1,261$875$612
30 years$3,318$2,379$1,673$1,157$790$545
31 years$3,176$2,249$1,559$1,063$714$485
32 years$3,043$2,128$1,455$977$646$432
33 years$2,919$2,015$1,358$898$585$385
34 years$2,802$1,910$1,269$826$529$343
35 years$2,692$1,811$1,187$761$480$306
36 years$2,589$1,719$1,110$701$435$273
37 years$2,491$1,633$1,039$646$394$243
38 years$2,399$1,552$973$595$357$217
39 years$2,311$1,476$912$549$324$194
40 years$2,228$1,404$854$506$294$173
41 years$2,150$1,336$801$467$266$154
42 years$2,075$1,273$752$431$242$138
43 years$2,004$1,213$705$398$219$123
44 years$1,937$1,156$662$367$199$110
45 years$1,872$1,102$622$339$181$98
46 years$1,811$1,052$584$313$164$88
47 years$1,752$1,003$548$289$149$78
48 years$1,696$958$515$267$135$70
49 years$1,643$915$484$247$123$62
50 years$1,591$874$455$228$112$56

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $1,630,000, adding $2,791 every year, while hoping to spend $30,958 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/36/13 Blend
79$1,630,000$1,630,000$1,630,000$1,630,000
80$1,799,139$1,712,749$1,687,484$1,884,463
81$1,949,712$1,763,735$1,711,076$1,994,163
82$2,114,606$1,816,181$1,734,420$2,109,856
83$2,295,249$1,870,127$1,757,476$2,234,930
84$2,493,213$1,925,612$1,780,201$2,370,279
85$2,710,231$1,982,677$1,802,548$2,516,884
86$2,948,211$2,041,364$1,824,469$2,675,828
87$3,209,252$2,101,715$1,845,913$2,848,300
88$3,495,670$2,163,774$1,866,825$3,035,611
89$3,810,014$2,227,584$1,887,149$3,239,201
90$4,155,091$2,293,191$1,906,824$3,460,659
91$4,533,994$2,360,641$1,925,786$3,701,731
92$4,950,130$2,429,981$1,943,969$3,964,341
93$5,407,253$2,501,260$1,961,301$4,250,608
94$5,909,497$2,574,525$1,977,709$4,562,863
95$6,461,416$2,649,828$1,993,113$4,903,675
96$7,068,030$2,727,219$2,007,432$5,275,872
97$7,734,867$2,806,750$2,020,578$5,682,570
98$8,468,016$2,888,474$2,032,461$6,127,200
99$9,274,189$2,972,445$2,042,983$6,613,539
100$10,160,778$3,058,716$2,052,045$7,145,752