Can I retire at age 79 with 1,690,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,690,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$139,559$138,316$137,103$135,919$134,763$133,467
2 years$69,088$67,802$66,555$65,346$64,173$62,867
3 years$45,601$44,309$43,065$41,868$40,714$39,439
4 years$33,860$32,572$31,341$30,163$29,037$27,803
5 years$26,817$25,537$24,322$23,168$22,074$20,884
6 years$22,124$20,853$19,655$18,528$17,466$16,322
7 years$18,772$17,512$16,334$15,233$14,205$13,107
8 years$16,260$15,011$13,852$12,778$11,784$10,733
9 years$14,307$13,070$11,931$10,884$9,924$8,919
10 years$12,745$11,520$10,402$9,382$8,456$7,496
11 years$11,469$10,256$9,157$8,166$7,272$6,357
12 years$10,405$9,205$8,127$7,162$6,302$5,430
13 years$9,507$8,319$7,261$6,323$5,495$4,667
14 years$8,737$7,562$6,524$5,613$4,817$4,030
15 years$8,070$6,908$5,890$5,006$4,241$3,495
16 years$7,487$6,338$5,340$4,482$3,749$3,041
17 years$6,974$5,837$4,860$4,027$3,324$2,654
18 years$6,518$5,393$4,436$3,629$2,955$2,322
19 years$6,110$4,999$4,061$3,279$2,634$2,036
20 years$5,744$4,645$3,727$2,970$2,353$1,789
21 years$5,413$4,327$3,428$2,696$2,106$1,574
22 years$5,112$4,039$3,160$2,451$1,887$1,387
23 years$4,838$3,777$2,917$2,232$1,694$1,224
24 years$4,587$3,539$2,698$2,036$1,523$1,081
25 years$4,357$3,321$2,499$1,859$1,370$956
26 years$4,145$3,121$2,318$1,700$1,234$846
27 years$3,949$2,938$2,152$1,556$1,113$749
28 years$3,767$2,768$2,001$1,426$1,004$664
29 years$3,598$2,611$1,862$1,307$907$588
30 years$3,440$2,466$1,734$1,200$819$522
31 years$3,293$2,331$1,617$1,102$741$463
32 years$3,156$2,206$1,508$1,013$670$411
33 years$3,027$2,089$1,408$931$606$365
34 years$2,905$1,980$1,316$857$549$324
35 years$2,791$1,878$1,230$789$497$288
36 years$2,684$1,782$1,151$726$451$256
37 years$2,583$1,693$1,077$669$408$228
38 years$2,487$1,609$1,009$617$370$202
39 years$2,396$1,530$945$569$336$180
40 years$2,310$1,456$886$525$304$160
41 years$2,229$1,386$831$484$276$142
42 years$2,152$1,320$779$447$251$127
43 years$2,078$1,257$731$412$227$113
44 years$2,008$1,198$686$381$206$100
45 years$1,941$1,143$644$352$187$89
46 years$1,878$1,090$605$325$170$79
47 years$1,817$1,040$569$300$155$71
48 years$1,759$993$534$277$140$63
49 years$1,703$948$502$256$127$56
50 years$1,650$906$472$237$116$50

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 79 starting with $1,690,000, adding $5,266 every year, while hoping to spend $27,157 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/16/12 Blend
78$1,690,000$1,690,000$1,690,000$1,690,000
79$1,867,812$1,778,242$1,752,047$1,997,282
80$2,029,434$1,836,481$1,781,846$2,141,918
81$2,206,631$1,896,663$1,811,732$2,296,399
82$2,400,964$1,958,856$1,841,682$2,464,823
83$2,614,150$2,023,128$1,871,666$2,648,562
84$2,848,082$2,089,550$1,901,655$2,849,125
85$3,104,844$2,158,196$1,931,619$3,068,177
86$3,386,734$2,229,143$1,961,524$3,307,546
87$3,696,280$2,302,470$1,991,334$3,569,250
88$4,036,269$2,378,259$2,021,012$3,855,509
89$4,409,770$2,456,596$2,050,517$4,168,766
90$4,820,165$2,537,568$2,079,808$4,511,716
91$5,271,179$2,621,266$2,108,839$4,887,323
92$5,766,916$2,707,785$2,137,562$5,298,853
93$6,311,898$2,797,223$2,165,927$5,749,905
94$6,911,106$2,889,681$2,193,880$6,244,442
95$7,570,028$2,985,265$2,221,365$6,786,829
96$8,294,711$3,084,083$2,248,320$7,381,873
97$9,091,817$3,186,248$2,274,684$8,034,873
98$9,968,685$3,291,877$2,300,389$8,751,664
99$10,933,403$3,401,091$2,325,364$9,538,673
100$11,994,882$3,514,016$2,349,535$10,402,984