Can I retire at age 79 with 1,680,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,680,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$138,733$137,497$136,291$135,115$133,966$131,964
2 years$68,680$67,401$66,161$64,959$63,793$61,781
3 years$45,332$44,047$42,810$41,620$40,473$38,513
4 years$33,660$32,379$31,155$29,985$28,866$26,973
5 years$26,659$25,386$24,178$23,031$21,943$20,123
6 years$21,993$20,729$19,539$18,418$17,363$15,617
7 years$18,661$17,408$16,237$15,143$14,121$12,451
8 years$16,164$14,922$13,770$12,703$11,714$10,120
9 years$14,222$12,993$11,860$10,820$9,865$8,345
10 years$12,670$11,452$10,340$9,327$8,406$6,958
11 years$11,401$10,195$9,103$8,117$7,229$5,854
12 years$10,344$9,151$8,079$7,120$6,265$4,959
13 years$9,450$8,270$7,218$6,286$5,463$4,226
14 years$8,685$7,517$6,485$5,580$4,789$3,618
15 years$8,022$6,867$5,855$4,976$4,216$3,110
16 years$7,443$6,300$5,309$4,456$3,726$2,682
17 years$6,932$5,802$4,831$4,003$3,304$2,319
18 years$6,479$5,361$4,410$3,608$2,938$2,010
19 years$6,074$4,969$4,037$3,260$2,619$1,746
20 years$5,710$4,617$3,705$2,953$2,339$1,520
21 years$5,381$4,301$3,408$2,680$2,093$1,324
22 years$5,082$4,015$3,141$2,436$1,876$1,155
23 years$4,810$3,755$2,900$2,219$1,684$1,009
24 years$4,560$3,518$2,682$2,024$1,514$883
25 years$4,331$3,302$2,484$1,848$1,362$772
26 years$4,120$3,103$2,304$1,690$1,227$676
27 years$3,925$2,920$2,139$1,547$1,106$593
28 years$3,744$2,752$1,989$1,417$998$520
29 years$3,576$2,596$1,851$1,300$901$456
30 years$3,420$2,452$1,724$1,193$814$400
31 years$3,274$2,318$1,607$1,095$736$351
32 years$3,137$2,193$1,500$1,007$666$309
33 years$3,009$2,077$1,400$926$603$271
34 years$2,888$1,968$1,308$852$546$238
35 years$2,775$1,867$1,223$784$494$209
36 years$2,668$1,772$1,144$722$448$184
37 years$2,567$1,683$1,071$665$406$162
38 years$2,472$1,599$1,003$613$368$142
39 years$2,382$1,521$940$565$334$125
40 years$2,297$1,447$881$522$303$110
41 years$2,216$1,377$826$481$275$97
42 years$2,139$1,312$775$444$249$85
43 years$2,066$1,250$727$410$226$75
44 years$1,996$1,191$682$379$205$66
45 years$1,930$1,136$641$350$186$58
46 years$1,866$1,084$602$323$169$51
47 years$1,806$1,034$565$298$154$45
48 years$1,748$987$531$276$140$40
49 years$1,693$943$499$255$127$35
50 years$1,640$901$469$235$115$31

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 79 starting with $1,680,000, adding $5,835 every year, while hoping to spend $52,535 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/30/14 Blend
78$1,680,000$1,680,000$1,680,000$1,680,000
79$1,857,379$1,768,339$1,742,299$1,954,355
80$1,990,935$1,799,091$1,744,769$2,051,547
81$2,136,352$1,829,588$1,745,561$2,151,134
82$2,294,786$1,859,764$1,744,564$2,258,398
83$2,467,507$1,889,546$1,741,659$2,374,083
84$2,655,914$1,918,854$1,736,725$2,499,009
85$2,861,544$1,947,605$1,729,633$2,634,082
86$3,086,092$1,975,708$1,720,246$2,780,298
87$3,331,424$2,003,068$1,708,425$2,938,759
88$3,599,591$2,029,581$1,694,019$3,110,677
89$3,892,855$2,055,136$1,676,875$3,297,391
90$4,213,705$2,079,616$1,656,828$3,500,375
91$4,564,880$2,102,894$1,633,709$3,721,256
92$4,949,398$2,124,836$1,607,339$3,961,829
93$5,370,583$2,145,299$1,577,530$4,224,073
94$5,832,093$2,164,130$1,544,089$4,510,169
95$6,337,959$2,181,165$1,506,808$4,822,524
96$6,892,620$2,196,231$1,465,475$5,163,791
97$7,500,964$2,209,143$1,419,866$5,536,898
98$8,168,376$2,219,705$1,369,745$5,945,072
99$8,900,787$2,227,707$1,314,868$6,391,871
100$9,704,730$2,232,927$1,254,979$6,881,220