Can I retire at age 78 with 1,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$156,900$155,503$154,139$152,808$151,509$148,147
2 years$77,673$76,227$74,825$73,465$72,147$68,778
3 years$51,268$49,815$48,417$47,070$45,773$42,501
4 years$38,068$36,619$35,235$33,911$32,646$29,497
5 years$30,150$28,710$27,344$26,047$24,817$21,799
6 years$24,873$23,444$22,098$20,830$19,637$16,754
7 years$21,105$19,688$18,363$17,126$15,970$13,222
8 years$18,280$16,876$15,574$14,366$13,249$10,635
9 years$16,085$14,694$13,414$12,237$11,157$8,676
10 years$14,329$12,952$11,694$10,548$9,506$7,155
11 years$12,894$11,530$10,295$9,180$8,176$5,951
12 years$11,698$10,349$9,137$8,052$7,085$4,984
13 years$10,688$9,353$8,163$7,109$6,178$4,196
14 years$9,822$8,501$7,335$6,310$5,416$3,549
15 years$9,073$7,766$6,622$5,628$4,769$3,013
16 years$8,418$7,125$6,004$5,039$4,214$2,566
17 years$7,840$6,562$5,463$4,528$3,737$2,190
18 years$7,328$6,064$4,987$4,080$3,323$1,874
19 years$6,869$5,620$4,566$3,687$2,962$1,606
20 years$6,457$5,222$4,190$3,339$2,645$1,379
21 years$6,085$4,864$3,854$3,031$2,367$1,185
22 years$5,747$4,540$3,552$2,755$2,122$1,020
23 years$5,439$4,247$3,280$2,509$1,905$879
24 years$5,157$3,979$3,033$2,289$1,712$758
25 years$4,898$3,734$2,809$2,090$1,541$654
26 years$4,660$3,509$2,606$1,911$1,388$564
27 years$4,439$3,303$2,420$1,749$1,251$487
28 years$4,235$3,112$2,249$1,603$1,129$421
29 years$4,045$2,936$2,093$1,470$1,019$364
30 years$3,868$2,773$1,950$1,349$921$315
31 years$3,702$2,621$1,818$1,239$833$272
32 years$3,548$2,480$1,696$1,139$753$236
33 years$3,403$2,349$1,583$1,047$682$204
34 years$3,266$2,226$1,479$963$617$176
35 years$3,138$2,111$1,383$887$559$153
36 years$3,018$2,004$1,294$817$507$132
37 years$2,904$1,903$1,211$752$459$114
38 years$2,796$1,809$1,134$694$416$99
39 years$2,694$1,720$1,063$640$377$86
40 years$2,598$1,636$996$590$342$74
41 years$2,506$1,558$934$544$311$64
42 years$2,419$1,484$876$502$282$56
43 years$2,336$1,414$822$464$256$48
44 years$2,257$1,347$772$428$232$42
45 years$2,182$1,285$725$395$211$36
46 years$2,111$1,226$681$365$191$31
47 years$2,043$1,170$639$337$174$27
48 years$1,977$1,117$601$312$158$24
49 years$1,915$1,066$565$288$143$20
50 years$1,855$1,019$531$266$130$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 78 starting with $1,900,000, adding $2,060 every year, while hoping to spend $26,938 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/31/29 Blend
77$1,900,000$1,900,000$1,900,000$1,900,000
78$2,095,925$1,995,225$1,965,775$2,161,743
79$2,281,047$2,064,329$2,002,967$2,278,987
80$2,484,150$2,135,917$2,040,501$2,403,103
81$2,707,037$2,210,080$2,078,362$2,536,878
82$2,951,698$2,286,918$2,116,531$2,681,214
83$3,220,324$2,366,529$2,154,987$2,837,104
84$3,515,327$2,449,020$2,193,709$3,005,640
85$3,839,367$2,534,498$2,232,675$3,188,021
86$4,195,371$2,623,077$2,271,858$3,385,568
87$4,586,566$2,714,875$2,311,232$3,599,733
88$5,016,505$2,810,013$2,350,768$3,832,114
89$5,489,105$2,908,620$2,390,435$4,084,469
90$6,008,679$3,010,828$2,430,200$4,358,733
91$6,579,979$3,116,773$2,470,027$4,657,035
92$7,208,242$3,226,601$2,509,878$4,981,718
93$7,899,237$3,340,458$2,549,713$5,335,362
94$8,659,320$3,458,501$2,589,489$5,720,805
95$9,495,493$3,580,890$2,629,159$6,141,175
96$10,415,473$3,707,794$2,668,676$6,599,911
97$11,427,761$3,839,386$2,707,987$7,100,802
98$12,541,725$3,975,848$2,747,037$7,648,021
99$13,767,686$4,117,369$2,785,767$8,246,161
100$15,117,016$4,264,146$2,824,116$8,900,280