Can I retire at age 78 with 1,810,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,810,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$149,468$148,137$146,838$145,570$144,332$140,729
2 years$73,994$72,616$71,280$69,986$68,729$65,122
3 years$48,839$47,455$46,123$44,840$43,605$40,106
4 years$36,265$34,885$33,566$32,305$31,099$27,736
5 years$28,722$27,350$26,048$24,813$23,641$20,423
6 years$23,695$22,333$21,051$19,843$18,706$15,636
7 years$20,105$18,756$17,494$16,314$15,213$12,292
8 years$17,414$16,077$14,836$13,686$12,621$9,846
9 years$15,323$13,998$12,778$11,657$10,629$7,999
10 years$13,650$12,338$11,140$10,049$9,056$6,568
11 years$12,283$10,984$9,808$8,745$7,789$5,439
12 years$11,144$9,859$8,704$7,671$6,749$4,534
13 years$10,182$8,909$7,777$6,772$5,886$3,799
14 years$9,357$8,098$6,987$6,012$5,159$3,198
15 years$8,643$7,398$6,309$5,361$4,543$2,702
16 years$8,019$6,788$5,720$4,800$4,015$2,289
17 years$7,469$6,251$5,205$4,313$3,560$1,945
18 years$6,980$5,776$4,751$3,887$3,165$1,655
19 years$6,544$5,353$4,349$3,512$2,821$1,411
20 years$6,152$4,975$3,992$3,181$2,520$1,205
21 years$5,797$4,634$3,672$2,887$2,255$1,031
22 years$5,475$4,325$3,384$2,625$2,021$882
23 years$5,182$4,045$3,124$2,391$1,815$756
24 years$4,913$3,790$2,890$2,180$1,631$648
25 years$4,666$3,557$2,676$1,991$1,468$556
26 years$4,439$3,343$2,482$1,821$1,322$477
27 years$4,229$3,146$2,305$1,666$1,192$410
28 years$4,034$2,965$2,143$1,527$1,075$352
29 years$3,853$2,797$1,994$1,400$971$303
30 years$3,684$2,641$1,857$1,285$877$260
31 years$3,527$2,497$1,732$1,180$793$224
32 years$3,380$2,363$1,616$1,085$718$192
33 years$3,241$2,237$1,508$997$649$166
34 years$3,112$2,121$1,409$918$588$142
35 years$2,990$2,011$1,318$845$533$123
36 years$2,875$1,909$1,233$778$483$106
37 years$2,766$1,813$1,154$717$437$91
38 years$2,664$1,723$1,080$661$396$78
39 years$2,567$1,639$1,012$609$360$67
40 years$2,475$1,559$949$562$326$58
41 years$2,387$1,484$890$518$296$50
42 years$2,304$1,413$835$478$268$43
43 years$2,226$1,347$783$442$244$37
44 years$2,151$1,284$735$408$221$32
45 years$2,079$1,224$690$377$201$27
46 years$2,011$1,168$648$348$182$24
47 years$1,946$1,114$609$321$166$20
48 years$1,884$1,064$572$297$150$18
49 years$1,824$1,016$538$274$137$15
50 years$1,767$970$506$254$124$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 78 starting with $1,810,000, adding $6,088 every year, while hoping to spend $41,355 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/32/10 Blend
77$1,810,000$1,810,000$1,810,000$1,810,000
78$2,000,900$1,904,970$1,876,915$2,111,843
79$2,160,990$1,954,312$1,895,790$2,236,612
80$2,336,024$2,004,686$1,913,912$2,367,377
81$2,527,481$2,056,098$1,931,210$2,508,907
82$2,736,992$2,108,555$1,947,614$2,662,238
83$2,966,352$2,162,061$1,963,046$2,828,510
84$3,217,538$2,216,620$1,977,426$3,008,981
85$3,492,726$2,272,234$1,990,669$3,205,034
86$3,794,314$2,328,903$2,002,686$3,418,192
87$4,124,942$2,386,627$2,013,384$3,650,133
88$4,487,517$2,445,403$2,022,663$3,902,705
89$4,885,243$2,505,226$2,030,422$4,177,942
90$5,321,646$2,566,091$2,036,550$4,478,086
91$5,800,614$2,627,989$2,040,933$4,805,606
92$6,326,424$2,690,909$2,043,453$5,163,222
93$6,903,794$2,754,838$2,043,983$5,553,930
94$7,537,915$2,819,759$2,042,391$5,981,030
95$8,234,510$2,885,655$2,038,538$6,448,160
96$8,999,881$2,952,502$2,032,280$6,959,325
97$9,840,971$3,020,277$2,023,463$7,518,939
98$10,765,430$3,088,951$2,011,930$8,131,866
99$11,781,685$3,158,491$1,997,511$8,803,465
100$12,899,022$3,228,862$1,980,032$9,539,638