Can I retire at age 76 with 520,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $520,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$42,941$42,559$42,185$41,821$41,466$41,221
2 years$21,258$20,862$20,478$20,106$19,745$19,499
3 years$14,031$13,634$13,251$12,882$12,527$12,287
4 years$10,419$10,022$9,643$9,281$8,935$8,701
5 years$8,251$7,857$7,484$7,129$6,792$6,567
6 years$6,807$6,416$6,048$5,701$5,374$5,157
7 years$5,776$5,388$5,026$4,687$4,371$4,162
8 years$5,003$4,619$4,262$3,932$3,626$3,426
9 years$4,402$4,021$3,671$3,349$3,054$2,862
10 years$3,922$3,545$3,201$2,887$2,602$2,418
11 years$3,529$3,156$2,818$2,512$2,238$2,062
12 years$3,202$2,832$2,501$2,204$1,939$1,771
13 years$2,925$2,560$2,234$1,946$1,691$1,531
14 years$2,688$2,327$2,007$1,727$1,482$1,330
15 years$2,483$2,125$1,812$1,540$1,305$1,160
16 years$2,304$1,950$1,643$1,379$1,153$1,016
17 years$2,146$1,796$1,495$1,239$1,023$892
18 years$2,005$1,660$1,365$1,117$909$786
19 years$1,880$1,538$1,250$1,009$811$693
20 years$1,767$1,429$1,147$914$724$613
21 years$1,665$1,331$1,055$829$648$543
22 years$1,573$1,243$972$754$581$482
23 years$1,489$1,162$898$687$521$428
24 years$1,412$1,089$830$626$469$381
25 years$1,341$1,022$769$572$422$339
26 years$1,275$960$713$523$380$302
27 years$1,215$904$662$479$342$269
28 years$1,159$852$616$439$309$240
29 years$1,107$804$573$402$279$215
30 years$1,058$759$534$369$252$192
31 years$1,013$717$497$339$228$171
32 years$971$679$464$312$206$153
33 years$931$643$433$287$187$137
34 years$894$609$405$264$169$123
35 years$859$578$379$243$153$110
36 years$826$548$354$224$139$98
37 years$795$521$331$206$126$88
38 years$765$495$310$190$114$79
39 years$737$471$291$175$103$71
40 years$711$448$273$161$94$63
41 years$686$426$256$149$85$57
42 years$662$406$240$137$77$51
43 years$639$387$225$127$70$46
44 years$618$369$211$117$64$41
45 years$597$352$198$108$58$37
46 years$578$335$186$100$52$33
47 years$559$320$175$92$48$30
48 years$541$306$164$85$43$27
49 years$524$292$155$79$39$24
50 years$508$279$145$73$36$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 76 starting with $520,000, adding $6,777 every year, while hoping to spend $37,165 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/34/30 Blend
75$520,000$520,000$520,000$520,000
76$580,030$552,470$544,410$595,505
77$599,650$539,998$523,105$595,186
78$620,026$525,669$499,840$591,024
79$641,195$509,353$474,511$585,832
80$663,197$490,913$447,008$579,540
81$686,077$470,201$417,217$572,080
82$709,881$447,065$385,017$563,378
83$734,658$421,340$350,284$553,356
84$760,462$392,855$312,888$541,933
85$787,350$361,426$272,691$529,026
86$815,385$326,860$229,551$514,546
87$844,632$288,955$183,319$498,399
88$875,164$247,493$133,840$480,491
89$907,059$202,248$80,951$460,720
90$940,399$152,978$24,483$438,981
91$975,276$99,430$0$415,165
92$1,011,787$41,336$0$400,610
93$1,050,040$0$0$392,854
94$1,090,147$0$0$392,066
95$1,132,236$0$0$407,490
96$1,176,441$0$0$423,714
97$1,222,909$0$0$440,794
98$1,271,801$0$0$458,793
99$1,323,290$0$0$477,779
100$1,377,568$0$0$497,825